XML 63 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Fair Values of Assets Acquired and Liabilities Assumed Purchase Price Allocation (Details)
$ in Thousands, € in Millions, £ in Millions
12 Months Ended
Jul. 31, 2019
USD ($)
Jul. 31, 2019
EUR (€)
May 01, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
EUR (€)
Jul. 31, 2019
EUR (€)
May 01, 2018
GBP (£)
Business Acquisition [Line Items]                  
Goodwill       $ 285,980 $ 274,710        
Total purchase price paid by Novanta           $ 33,500      
Less: issuance of common shares         10,900        
Less: deferred cash consideration         $ 27,735        
ARGES GmbH                  
Business Acquisition [Line Items]                  
Cash $ 3,159                
Accounts receivable 1,430                
Inventories 7,129                
Property, plant and equipment 14,095                
Intangible assets 24,713                
Goodwill 42,951                
Other assets 2,244                
Total assets acquired 95,721                
Accounts payable 2,598                
Deferred tax liabilities 5,510                
Other liabilities 14,462                
Total liabilities assumed 22,570                
Total assets acquired, net of liabilities assumed 73,151             € 65.7  
Total purchase price paid by Novanta 26,700 € 24.0              
Less: cash acquired 3,159                
Total purchase price, net of cash acquired 69,992                
Less: contingent consideration 7,870     5,100     € 4.1 7.1  
Less: issuance of common shares 10,900 € 9.8              
Less: deferred cash consideration 27,664           € 25.0 € 24.8  
Net cash used for acquisition of businesses $ 23,558                
Med X Change, Inc and Ingenia-CAT, S.L.                  
Business Acquisition [Line Items]                  
Cash       1,000          
Accounts receivable       1,739          
Inventories       2,372          
Property, plant and equipment       496          
Intangible assets       22,376          
Goodwill       13,388          
Other assets       601          
Total assets acquired       41,972          
Accounts payable       604          
Deferred tax liabilities       2,399          
Other liabilities       910          
Total liabilities assumed       3,913          
Total assets acquired, net of liabilities assumed       38,059          
Less: cash acquired       1,000          
Total purchase price, net of cash acquired       37,059          
Less: contingent consideration       6,569          
Net cash used for acquisition of businesses       29,585          
Less: purchase price holdback       $ 905          
Zettlex Holdings Limited                  
Business Acquisition [Line Items]                  
Cash     $ 3,776            
Accounts receivable     2,237            
Inventories     928            
Property, plant and equipment     2,590            
Intangible assets     14,585            
Goodwill     11,790            
Other assets     145            
Total assets acquired     36,051            
Accounts payable     509            
Deferred tax liabilities     2,481            
Accrued expenses and other liabilities     1,035            
Total liabilities assumed     4,025            
Total assets acquired, net of liabilities assumed     32,026           £ 23.3
Less: cash acquired     3,776            
Total purchase price, net of cash acquired     $ 28,250