XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Oct. 02, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the nine months ended October 2, 2020 (in thousands):

 

Balance at beginning of the period

$

274,710

 

Net working capital adjustments from a prior-year acquisition

 

1,118

 

Effect of foreign exchange rate changes

 

3,695

 

Balance at end of the period

$

279,523

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of October 2, 2020 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

215,697

 

 

$

162,580

 

 

$

52,475

 

 

$

430,752

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

113,236

 

 

$

130,858

 

 

$

35,429

 

 

$

279,523

 

Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

213,413

 

 

$

160,086

 

 

$

52,440

 

 

$

425,939

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,952

 

 

$

128,364

 

 

$

35,394

 

 

$

274,710

 

Intangible Assets

Intangible assets as of October 2, 2020 and December 31, 2019, respectively, are summarized as follows (in thousands):

 

 

October 2, 2020

 

 

December 31, 2019

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

160,496

 

 

$

(106,118

)

 

$

54,378

 

 

$

159,217

 

 

$

(97,523

)

 

$

61,694

 

Customer relationships

 

163,155

 

 

 

(88,072

)

 

 

75,083

 

 

 

161,807

 

 

 

(78,206

)

 

 

83,601

 

Customer backlog

 

 

 

 

 

 

 

 

 

 

2,316

 

 

 

(2,316

)

 

 

 

Trademarks and trade names

 

17,939

 

 

 

(10,814

)

 

 

7,125

 

 

 

17,871

 

 

 

(10,018

)

 

 

7,853

 

Amortizable intangible assets

 

341,590

 

 

 

(205,004

)

 

 

136,586

 

 

 

341,211

 

 

 

(188,063

)

 

 

153,148

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

354,617

 

 

$

(205,004

)

 

$

149,613

 

 

$

354,238

 

 

$

(188,063

)

 

$

166,175

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 2,

 

 

September 27,

 

 

October 2,

 

 

September 27,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Amortization expense – cost of revenue

$

2,820

 

 

$

2,797

 

 

$

8,270

 

 

$

7,554

 

Amortization expense – operating expenses

 

3,533

 

 

 

3,970

 

 

 

10,388

 

 

 

11,740

 

Total amortization expense

$

6,353

 

 

$

6,767

 

 

$

18,658

 

 

$

19,294

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of October 2, 2020 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2020 (remainder of year)

 

$

2,820

 

 

$

3,533

 

 

$

6,353

 

2021

 

 

11,521

 

 

 

13,866

 

 

 

25,387

 

2022

 

 

9,863

 

 

 

13,055

 

 

 

22,918

 

2023

 

 

8,667

 

 

 

11,360

 

 

 

20,027

 

2024

 

 

6,452

 

 

 

9,383

 

 

 

15,835

 

Thereafter

 

 

15,055

 

 

 

31,011

 

 

 

46,066

 

Total

 

$

54,378

 

 

$

82,208

 

 

$

136,586