XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Oct. 02, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2020 and noted no impairment.  

The following table summarizes changes in goodwill during the nine months ended October 2, 2020 (in thousands):

 

Balance at beginning of the period

$

274,710

 

Net working capital adjustments from a prior-year acquisition

 

1,118

 

Effect of foreign exchange rate changes

 

3,695

 

Balance at end of the period

$

279,523

 

Goodwill by reportable segment as of October 2, 2020 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

215,697

 

 

$

162,580

 

 

$

52,475

 

 

$

430,752

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

113,236

 

 

$

130,858

 

 

$

35,429

 

 

$

279,523

 

Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

213,413

 

 

$

160,086

 

 

$

52,440

 

 

$

425,939

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,952

 

 

$

128,364

 

 

$

35,394

 

 

$

274,710

 

Intangible Assets

Intangible assets as of October 2, 2020 and December 31, 2019, respectively, are summarized as follows (in thousands):

 

 

October 2, 2020

 

 

December 31, 2019

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

160,496

 

 

$

(106,118

)

 

$

54,378

 

 

$

159,217

 

 

$

(97,523

)

 

$

61,694

 

Customer relationships

 

163,155

 

 

 

(88,072

)

 

 

75,083

 

 

 

161,807

 

 

 

(78,206

)

 

 

83,601

 

Customer backlog

 

 

 

 

 

 

 

 

 

 

2,316

 

 

 

(2,316

)

 

 

 

Trademarks and trade names

 

17,939

 

 

 

(10,814

)

 

 

7,125

 

 

 

17,871

 

 

 

(10,018

)

 

 

7,853

 

Amortizable intangible assets

 

341,590

 

 

 

(205,004

)

 

 

136,586

 

 

 

341,211

 

 

 

(188,063

)

 

 

153,148

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

354,617

 

 

$

(205,004

)

 

$

149,613

 

 

$

354,238

 

 

$

(188,063

)

 

$

166,175

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 2,

 

 

September 27,

 

 

October 2,

 

 

September 27,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Amortization expense – cost of revenue

$

2,820

 

 

$

2,797

 

 

$

8,270

 

 

$

7,554

 

Amortization expense – operating expenses

 

3,533

 

 

 

3,970

 

 

 

10,388

 

 

 

11,740

 

Total amortization expense

$

6,353

 

 

$

6,767

 

 

$

18,658

 

 

$

19,294

 

Estimated amortization expense for each of the five succeeding years and thereafter as of October 2, 2020 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2020 (remainder of year)

 

$

2,820

 

 

$

3,533

 

 

$

6,353

 

2021

 

 

11,521

 

 

 

13,866

 

 

 

25,387

 

2022

 

 

9,863

 

 

 

13,055

 

 

 

22,918

 

2023

 

 

8,667

 

 

 

11,360

 

 

 

20,027

 

2024

 

 

6,452

 

 

 

9,383

 

 

 

15,835

 

Thereafter

 

 

15,055

 

 

 

31,011

 

 

 

46,066

 

Total

 

$

54,378

 

 

$

82,208

 

 

$

136,586