XML 24 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - 2017 Acquisitions - Additional Information (Details)
€ in Millions, £ in Millions
5 Months Ended 6 Months Ended 12 Months Ended
Sep. 27, 2018
USD ($)
shares
Jul. 03, 2017
USD ($)
Jul. 03, 2017
EUR (€)
Jan. 10, 2017
USD ($)
Jan. 10, 2017
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2018
USD ($)
shares
Dec. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Jul. 03, 2017
EUR (€)
Dec. 31, 2016
Business Acquisition [Line Items]                          
Goodwill           $ 274,710,000   $ 274,710,000 $ 217,662,000        
Revenues           4,900,000              
Income (loss) before income taxes           (3,500,000)              
Amortization of inventory fair value adjustments and purchased intangible assets           $ 2,200,000              
Cash consideration                 33,500,000        
Gain on business acquisition                     $ 26,409,000    
Redeemable noncontrolling interest redemption value adjustment                 1,781,000 [1]   (20,244,000) [2]    
Acquisition and related charges               7,934,000 6,016,000   7,196,000    
Income from equity method investments                     104,000    
Amortization of intangible assets including cost of goods sold amortization               $ 26,445,000 25,610,000   20,920,000    
World of Medicine GmbH                          
Business Acquisition [Line Items]                          
Percentage of shares acquired   100.00%                   100.00%  
Purchase price   $ 134,934,000                   € 118.1  
Intangible Assets Estimated Fair Value   59,732,000                      
Goodwill   55,632,000                      
Goodwill assets expected to be deductible for tax purposes   0                      
Revenues             $ 49,400,000            
Income (loss) before income taxes             (1,200,000)            
Amortization of inventory fair value adjustments and purchased intangible assets             $ 6,000,000.0            
World of Medicine GmbH | Revolving Credit Facility                          
Business Acquisition [Line Items]                          
Amount borrowing under finance acquisition   $ 134,800,000 € 118.0                    
Laser Quantum                          
Business Acquisition [Line Items]                          
Percentage of shares acquired 24.00%     35.00%                  
Purchase price $ 45,100,000     $ 87,271,000                  
Intangible Assets Estimated Fair Value       38,955,000                  
Goodwill       31,168,000                  
Goodwill assets expected to be deductible for tax purposes       0                  
Revenues                   $ 44,700,000      
Income (loss) before income taxes                   11,300,000      
Amortization of inventory fair value adjustments and purchased intangible assets                   7,100,000      
Cash consideration $ 30,700,000     $ 31,052,000 £ 25.5                
Percentage of equity interest held before acquisition       41.00%                 41.00%
Percentage of equity interest held after acquisition       76.00%                  
Gain on business acquisition                     26,400,000    
Option to purchase and sell remaining shareholders shares, year               2020          
Gain (loss) recognized on acquisition                 $ 0        
Laser Quantum | Restricted Stock                          
Business Acquisition [Line Items]                          
Business combination number of shares acquired | shares 213,219             213,000 213,000        
Laser Quantum | Remaining Shareholders of Laser Quantum                          
Business Acquisition [Line Items]                          
Non controlling interest held by remaining shareholders       24.00%                  
Laser Quantum | Revolving Credit Facility                          
Business Acquisition [Line Items]                          
Amount borrowing under finance acquisition       $ 30,000,000.0                  
ThingMagic                          
Business Acquisition [Line Items]                          
Purchase price       19,089,000                  
Intangible Assets Estimated Fair Value       7,423,000                  
Goodwill       9,929,000                  
Revenues                   8,600,000      
Income (loss) before income taxes                   400,000      
Amortization of inventory fair value adjustments and purchased intangible assets                   $ 1,500,000      
ThingMagic | Revolving Credit Facility                          
Business Acquisition [Line Items]                          
Amount borrowing under finance acquisition       $ 12,000,000.0                  
World of Medicine GmbH and Laser Quantum                          
Business Acquisition [Line Items]                          
Gain on business acquisition                     26,400,000    
Amortization of inventory fair value adjustments                     4,400,000    
Acquisition and related charges                     4,300,000    
Income from equity method investments                     100,000    
World of Medicine GmbH and Laser Quantum | Increase in Amortization of Intangible Assets                          
Business Acquisition [Line Items]                          
Amortization of intangible assets including cost of goods sold amortization                     5,300,000    
World of Medicine GmbH and Laser Quantum | Increase in Interest Expense                          
Business Acquisition [Line Items]                          
Interest expense                     $ 1,400,000    
[1] For the year ended December 31, 2018, 54 non-GAAP EPS performance-based restricted stock units granted to certain members of the executive management team and 213 shares of restricted stock issued to Laser Quantum former non-controlling interest shareholders were considered contingently issuable shares and were excluded from the calculation of the denominator as the contingent conditions had not been met as of December 31, 2018.
[2] For the year ended December 31, 2017, 59 non-GAAP EPS performance-based restricted stock units granted to certain members of the executive management team were excluded from the calculation of the denominator as the contingent conditions had not been met as of December 31, 2017.