XML 141 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Fair Values of Assets Acquired and Liabilities Assumed Purchase Price Allocation (Details)
$ in Thousands, € in Millions, £ in Millions
12 Months Ended
Jul. 31, 2019
USD ($)
Jul. 31, 2019
EUR (€)
Sep. 27, 2018
USD ($)
May 01, 2018
USD ($)
Jul. 03, 2017
USD ($)
Jan. 10, 2017
USD ($)
Jan. 10, 2017
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2019
EUR (€)
Jul. 31, 2019
EUR (€)
May 01, 2018
GBP (£)
Jul. 03, 2017
EUR (€)
Business Acquisition [Line Items]                          
Goodwill               $ 274,710 $ 217,662        
Total purchase price paid by Novanta                 $ 33,500        
Less: issuance of common shares               10,900          
Less: deferred cash consideration               27,735          
ARGES GmbH                          
Business Acquisition [Line Items]                          
Cash $ 3,159                        
Accounts receivable 1,430                        
Inventories 7,129                        
Property, plant and equipment 14,095                        
Intangible assets 24,713                        
Goodwill 43,045                        
Other assets 2,244                        
Total assets acquired 95,815                        
Accounts payable 2,598                        
Deferred tax liabilities 7,081                        
Other liabilities 13,207                        
Total liabilities assumed 22,886                        
Total assets acquired, net of liabilities assumed 72,929                   € 65.5    
Total purchase price paid by Novanta 26,700 € 24.0                      
Less: cash acquired 3,159                        
Total purchase price, net of cash acquired 69,770                        
Less: contingent consideration 7,900             7,900   € 7.0 € 7.1    
Less: issuance of common shares 10,900 € 9.8                      
Less: deferred cash consideration 27,442                        
Net cash used for acquisition of businesses $ 23,558                        
Med X Change, Inc and Ingenia-CAT, S.L.                          
Business Acquisition [Line Items]                          
Cash               1,000          
Accounts receivable               1,739          
Inventories               2,372          
Property, plant and equipment               496          
Intangible assets               22,376          
Goodwill               13,388          
Other assets               601          
Total assets acquired               41,972          
Accounts payable               604          
Deferred tax liabilities               2,399          
Other liabilities               910          
Total liabilities assumed               3,913          
Total assets acquired, net of liabilities assumed               38,059          
Less: cash acquired               1,000          
Total purchase price, net of cash acquired               37,059          
Less: contingent consideration               6,569          
Net cash used for acquisition of businesses               29,585          
Less: purchase price holdback               $ 905          
Zettlex Holdings Limited                          
Business Acquisition [Line Items]                          
Cash       $ 3,776                  
Accounts receivable       2,237                  
Inventories       928                  
Property, plant and equipment       2,590                  
Intangible assets       14,585                  
Goodwill       11,790                  
Other assets       145                  
Total assets acquired       36,051                  
Accounts payable       509                  
Deferred tax liabilities       2,481                  
Accrued expenses and other liabilities       1,035                  
Total liabilities assumed       4,025                  
Total assets acquired, net of liabilities assumed       32,026               £ 23.3  
Less: cash acquired       3,776                  
Total purchase price, net of cash acquired       $ 28,250                  
World of Medicine GmbH                          
Business Acquisition [Line Items]                          
Cash         $ 1,400                
Accounts receivable         11,807                
Inventories         14,549                
Property, plant and equipment         21,940                
Intangible assets         59,732                
Goodwill         55,632                
Other assets         2,660                
Total assets acquired         167,720                
Accounts payable         4,398                
Deferred tax liabilities         19,707                
Other liabilities         8,681                
Total liabilities assumed         32,786                
Total assets acquired, net of liabilities assumed         134,934               € 118.1
Less: cash acquired         1,400                
Total purchase price, net of cash acquired         $ 133,534                
Laser Quantum                          
Business Acquisition [Line Items]                          
Cash           $ 15,343              
Accounts receivable           2,739              
Inventories           6,264              
Property, plant and equipment           2,286              
Intangible assets           38,955              
Goodwill           31,168              
Other assets           717              
Total assets acquired           97,472              
Accounts payable           796              
Deferred tax liabilities           7,337              
Other liabilities           2,068              
Total liabilities assumed           10,201              
Total assets acquired, net of liabilities assumed     $ 45,100     87,271              
Less: fair value of equity interest previously held by Novanta           34,637              
Less: fair value of noncontrolling interest           21,582              
Total purchase price paid by Novanta     $ 30,700     31,052 £ 25.5            
Less: cash acquired           15,343              
Total purchase price, net of cash acquired           15,709              
ThingMagic                          
Business Acquisition [Line Items]                          
Inventories           1,832              
Intangible assets           7,423              
Goodwill           9,929              
Total assets acquired           19,184              
Other liabilities           95              
Total liabilities assumed           95              
Total assets acquired, net of liabilities assumed           $ 19,089