XML 25 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill, Intangible Assets and Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2019 (in thousands):

 

 

December 31, 2019

 

Balance at beginning of year

$

217,662

 

Goodwill acquired from acquisitions

 

56,433

 

Effect of foreign exchange rate changes

 

615

 

Balance at end of year

$

274,710

 

Goodwill by Reportable Segment Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

213,413

 

 

$

160,086

 

 

$

52,440

 

 

$

425,939

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,952

 

 

$

128,364

 

 

$

35,394

 

 

$

274,710

 

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

Intangible Assets

Intangible assets as of December 31, 2019 and 2018, respectively, are summarized as follows (dollar amounts in thousands):

 

 

December 31, 2019

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

159,217

 

 

$

(97,523

)

 

$

61,694

 

 

 

9.5

 

Customer relationships

 

161,807

 

 

 

(78,206

)

 

 

83,601

 

 

 

11.9

 

Customer backlog

 

2,316

 

 

 

(2,316

)

 

 

 

 

 

 

Trademarks and trade names

 

17,871

 

 

 

(10,018

)

 

 

7,853

 

 

 

8.6

 

Amortizable intangible assets

 

341,211

 

 

 

(188,063

)

 

 

153,148

 

 

 

10.7

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

354,238

 

 

$

(188,063

)

 

$

166,175

 

 

 

 

 

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

 

 

9.0

 

Customer relationships

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

 

 

11.7

 

Customer backlog

 

1,738

 

 

 

(1,191

)

 

 

547

 

 

 

0.4

 

Non-compete covenant

 

2,514

 

 

 

(2,493

)

 

 

21

 

 

 

0.1

 

Trademarks and trade names

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

 

 

9.1

 

Amortizable intangible assets

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

 

 

10.5

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

 

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Year Ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

Amortization expense – cost of revenue

$

10,588

 

 

$

10,060

 

 

$

8,824

 

Amortization expense – operating expenses

 

15,857

 

 

 

15,550

 

 

 

12,096

 

Total amortization expense

$

26,445

 

 

$

25,610

 

 

$

20,920

 

Estimated Future Amortization Expense

 


Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

 

Year Ending December 31,

 

Cost of

Revenue

 

 

Operating

Expenses

 

 

Total

 

2020

 

$

11,106

 

 

$

14,001

 

 

$

25,107

 

2021

 

 

11,301

 

 

 

13,689

 

 

 

24,990

 

2022

 

 

9,682

 

 

 

12,856

 

 

 

22,538

 

2023

 

 

8,506

 

 

 

11,176

 

 

 

19,682

 

2024

 

 

6,332

 

 

 

9,225

 

 

 

15,557

 

Thereafter

 

 

14,767

 

 

 

30,507

 

 

 

45,274

 

Total

 

$

61,694

 

 

$

91,454

 

 

$

153,148