XML 71 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 27, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the nine months ended September 27, 2019 (in thousands):

 

Balance at beginning of the period

$

217,662

 

Goodwill acquired from acquisitions

 

55,894

 

Effect of foreign exchange rate changes

 

(4,815

)

Balance at end of the period

$

268,741

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of September 27, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

209,506

 

 

$

158,781

 

 

$

51,683

 

 

$

419,970

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

107,045

 

 

$

127,059

 

 

$

34,637

 

 

$

268,741

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

Intangible Assets

Intangible assets as of September 27, 2019 and December 31, 2018, respectively, are summarized as follows (in thousands):

 

 

September 27, 2019

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

155,528

 

 

$

(93,459

)

 

$

62,069

 

 

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

Customer relationships

 

158,550

 

 

 

(73,754

)

 

 

84,796

 

 

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

Customer backlog

 

2,208

 

 

 

(1,925

)

 

 

283

 

 

 

1,738

 

 

 

(1,191

)

 

 

547

 

Non-compete covenant

 

 

 

 

 

 

 

 

 

 

2,514

 

 

 

(2,493

)

 

 

21

 

Trademarks and trade names

 

17,514

 

 

 

(9,611

)

 

 

7,903

 

 

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

Amortizable intangible assets

 

333,800

 

 

 

(178,749

)

 

 

155,051

 

 

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

346,827

 

 

$

(178,749

)

 

$

168,078

 

 

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization expense – cost of revenue

$

2,797

 

 

$

2,492

 

 

$

7,554

 

 

$

7,461

 

Amortization expense – operating expenses

 

3,970

 

 

 

3,947

 

 

 

11,740

 

 

 

11,538

 

Total amortization expense

$

6,767

 

 

$

6,439

 

 

$

19,294

 

 

$

18,999

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of September 27, 2019 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2019 (remainder of year)

 

$

2,856

 

 

$

4,060

 

 

$

6,916

 

2020

 

 

10,697

 

 

 

13,602

 

 

 

24,299

 

2021

 

 

10,896

 

 

 

13,307

 

 

 

24,203

 

2022

 

 

9,320

 

 

 

12,510

 

 

 

21,830

 

2023

 

 

8,176

 

 

 

10,880

 

 

 

19,056

 

Thereafter

 

 

20,124

 

 

 

38,623

 

 

 

58,747

 

Total

 

$

62,069

 

 

$

92,982

 

 

$

155,051