XML 66 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 27, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2019 and noted no impairment.

The following table summarizes changes in goodwill during the nine months ended September 27, 2019 (in thousands):

 

Balance at beginning of the period

$

217,662

 

Goodwill acquired from acquisitions

 

55,894

 

Effect of foreign exchange rate changes

 

(4,815

)

Balance at end of the period

$

268,741

 

 

Goodwill by reportable segment as of September 27, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

209,506

 

 

$

158,781

 

 

$

51,683

 

 

$

419,970

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

107,045

 

 

$

127,059

 

 

$

34,637

 

 

$

268,741

 

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

 

Intangible Assets

Intangible assets as of September 27, 2019 and December 31, 2018, respectively, are summarized as follows (in thousands):

 

 

September 27, 2019

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

155,528

 

 

$

(93,459

)

 

$

62,069

 

 

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

Customer relationships

 

158,550

 

 

 

(73,754

)

 

 

84,796

 

 

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

Customer backlog

 

2,208

 

 

 

(1,925

)

 

 

283

 

 

 

1,738

 

 

 

(1,191

)

 

 

547

 

Non-compete covenant

 

 

 

 

 

 

 

 

 

 

2,514

 

 

 

(2,493

)

 

 

21

 

Trademarks and trade names

 

17,514

 

 

 

(9,611

)

 

 

7,903

 

 

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

Amortizable intangible assets

 

333,800

 

 

 

(178,749

)

 

 

155,051

 

 

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

346,827

 

 

$

(178,749

)

 

$

168,078

 

 

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization expense – cost of revenue

$

2,797

 

 

$

2,492

 

 

$

7,554

 

 

$

7,461

 

Amortization expense – operating expenses

 

3,970

 

 

 

3,947

 

 

 

11,740

 

 

 

11,538

 

Total amortization expense

$

6,767

 

 

$

6,439

 

 

$

19,294

 

 

$

18,999

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of September 27, 2019 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2019 (remainder of year)

 

$

2,856

 

 

$

4,060

 

 

$

6,916

 

2020

 

 

10,697

 

 

 

13,602

 

 

 

24,299

 

2021

 

 

10,896

 

 

 

13,307

 

 

 

24,203

 

2022

 

 

9,320

 

 

 

12,510

 

 

 

21,830

 

2023

 

 

8,176

 

 

 

10,880

 

 

 

19,056

 

Thereafter

 

 

20,124

 

 

 

38,623

 

 

 

58,747

 

Total

 

$

62,069

 

 

$

92,982

 

 

$

155,051