XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 28, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended June 28, 2019 (in thousands):

 

Balance at beginning of the period

$

217,662

 

Goodwill acquired from acquisitions

 

13,394

 

Effect of foreign exchange rate changes

 

(685

)

Balance at end of the period

$

230,371

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of June 28, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,698

 

 

$

160,661

 

 

$

52,241

 

 

$

381,600

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,237

 

 

$

128,939

 

 

$

35,195

 

 

$

230,371

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

Intangible Assets

Intangible assets as of June 28, 2019 and December 31, 2018, respectively, are summarized as follows (in thousands):

 

 

June 28, 2019

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

145,369

 

 

$

(91,250

)

 

$

54,119

 

 

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

Customer relationships

 

149,095

 

 

 

(70,733

)

 

 

78,362

 

 

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

Customer backlog

 

1,925

 

 

 

(1,740

)

 

 

185

 

 

 

1,738

 

 

 

(1,191

)

 

 

547

 

Non-compete covenant

 

 

 

 

 

 

 

 

 

 

2,514

 

 

 

(2,493

)

 

 

21

 

Trademarks and trade names

 

16,509

 

 

 

(9,427

)

 

 

7,082

 

 

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

Amortizable intangible assets

 

312,898

 

 

 

(173,150

)

 

 

139,748

 

 

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

325,925

 

 

$

(173,150

)

 

$

152,775

 

 

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization expense – cost of revenue

$

2,446

 

 

$

2,489

 

 

$

4,757

 

 

$

4,969

 

Amortization expense – operating expenses

 

3,772

 

 

 

3,893

 

 

 

7,770

 

 

 

7,591

 

Total amortization expense

$

6,218

 

 

$

6,382

 

 

$

12,527

 

 

$

12,560

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of June 28, 2019 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2019 (remainder of year)

 

$

5,052

 

 

$

7,539

 

 

$

12,591

 

2020

 

 

9,775

 

 

 

13,778

 

 

 

23,553

 

2021

 

 

9,798

 

 

 

12,846

 

 

 

22,644

 

2022

 

 

8,223

 

 

 

11,114

 

 

 

19,337

 

2023

 

 

7,031

 

 

 

9,423

 

 

 

16,454

 

Thereafter

 

 

14,240

 

 

 

30,929

 

 

 

45,169

 

Total

 

$

54,119

 

 

$

85,629

 

 

$

139,748