XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 28, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2019 and noted no impairment of goodwill.

The following table summarizes changes in goodwill during the six months ended June 28, 2019 (in thousands):

 

Balance at beginning of the period

$

217,662

 

Goodwill acquired from acquisitions

 

13,394

 

Effect of foreign exchange rate changes

 

(685

)

Balance at end of the period

$

230,371

 

 

Goodwill by reportable segment as of June 28, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,698

 

 

$

160,661

 

 

$

52,241

 

 

$

381,600

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,237

 

 

$

128,939

 

 

$

35,195

 

 

$

230,371

 

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

 

Intangible Assets

Intangible assets as of June 28, 2019 and December 31, 2018, respectively, are summarized as follows (in thousands):

 

 

June 28, 2019

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

145,369

 

 

$

(91,250

)

 

$

54,119

 

 

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

Customer relationships

 

149,095

 

 

 

(70,733

)

 

 

78,362

 

 

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

Customer backlog

 

1,925

 

 

 

(1,740

)

 

 

185

 

 

 

1,738

 

 

 

(1,191

)

 

 

547

 

Non-compete covenant

 

 

 

 

 

 

 

 

 

 

2,514

 

 

 

(2,493

)

 

 

21

 

Trademarks and trade names

 

16,509

 

 

 

(9,427

)

 

 

7,082

 

 

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

Amortizable intangible assets

 

312,898

 

 

 

(173,150

)

 

 

139,748

 

 

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

325,925

 

 

$

(173,150

)

 

$

152,775

 

 

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization expense – cost of revenue

$

2,446

 

 

$

2,489

 

 

$

4,757

 

 

$

4,969

 

Amortization expense – operating expenses

 

3,772

 

 

 

3,893

 

 

 

7,770

 

 

 

7,591

 

Total amortization expense

$

6,218

 

 

$

6,382

 

 

$

12,527

 

 

$

12,560

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of June 28, 2019 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2019 (remainder of year)

 

$

5,052

 

 

$

7,539

 

 

$

12,591

 

2020

 

 

9,775

 

 

 

13,778

 

 

 

23,553

 

2021

 

 

9,798

 

 

 

12,846

 

 

 

22,644

 

2022

 

 

8,223

 

 

 

11,114

 

 

 

19,337

 

2023

 

 

7,031

 

 

 

9,423

 

 

 

16,454

 

Thereafter

 

 

14,240

 

 

 

30,929

 

 

 

45,169

 

Total

 

$

54,119

 

 

$

85,629

 

 

$

139,748