XML 42 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 28, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the nine months ended September 28, 2018 (in thousands):

 

Balance at beginning of the period

$

210,988

 

Goodwill acquired from acquisitions

 

11,862

 

Effect of foreign exchange rate changes

 

(3,078

)

Balance at end of the period

$

219,772

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of September 28, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

169,803

 

 

$

156,129

 

 

$

45,069

 

 

$

371,001

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,342

 

 

$

124,407

 

 

$

28,023

 

 

$

219,772

 

Goodwill by reportable segment as of December 31, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

170,818

 

 

$

157,436

 

 

$

33,963

 

 

$

362,217

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

68,357

 

 

$

125,714

 

 

$

16,917

 

 

$

210,988

 

 

Intangible Assets

Intangible assets as of September 28, 2018 and December 31, 2017, respectively, are summarized as follows (in thousands):

 

 

September 28, 2018

 

 

December 31, 2017

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

134,144

 

 

$

(84,359

)

 

$

49,785

 

 

$

130,890

 

 

$

(77,295

)

 

$

53,595

 

Customer relationships

 

140,539

 

 

 

(61,253

)

 

 

79,286

 

 

 

131,809

 

 

 

(52,015

)

 

 

79,794

 

Customer backlog

 

1,779

 

 

 

(761

)

 

 

1,018

 

 

 

2,524

 

 

 

(2,284

)

 

 

240

 

Non-compete covenant

 

2,514

 

 

 

(2,358

)

 

 

156

 

 

 

2,514

 

 

 

(1,956

)

 

 

558

 

Trademarks and trade names

 

16,064

 

 

 

(8,688

)

 

 

7,376

 

 

 

15,708

 

 

 

(7,874

)

 

 

7,834

 

Amortizable intangible assets

 

295,040

 

 

 

(157,419

)

 

 

137,621

 

 

 

283,445

 

 

 

(141,424

)

 

 

142,021

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

308,067

 

 

$

(157,419

)

 

$

150,648

 

 

$

296,472

 

 

$

(141,424

)

 

$

155,048

 

 

Amortization Expense of Intangible Assets

Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28,

 

 

September 29,

 

 

September 28,

 

 

September 29,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Amortization expense – cost of revenue

$

2,492

 

 

$

2,741

 

 

$

7,461

 

 

$

6,078

 

Amortization expense – operating expenses

 

3,947

 

 

 

3,217

 

 

 

11,538

 

 

 

9,413

 

Total amortization expense

$

6,439

 

 

$

5,958

 

 

$

18,999

 

 

$

15,491

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of September 28, 2018 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2018 (remainder of year)

 

$

2,532

 

 

$

4,068

 

 

$

6,600

 

2019

 

 

9,256

 

 

 

14,945

 

 

 

24,201

 

2020

 

 

8,338

 

 

 

12,602

 

 

 

20,940

 

2021

 

 

7,407

 

 

 

11,683

 

 

 

19,090

 

2022

 

 

6,289

 

 

 

9,829

 

 

 

16,118

 

Thereafter

 

 

15,963

 

 

 

34,709

 

 

 

50,672

 

Total

 

$

49,785

 

 

$

87,836

 

 

$

137,621