XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2017 using a Step 0 assessment, noting no impairment.

The following table summarizes changes in goodwill during the three months ended March 30, 2018 (in thousands):

 

Balance at beginning of the period

$

210,988

 

Effect of foreign exchange rate changes

 

2,834

 

Balance at end of the period

$

213,822

 

 

Goodwill by reportable segment as of March 30, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

172,137

 

 

$

158,951

 

 

$

33,963

 

 

$

365,051

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

69,676

 

 

$

127,229

 

 

$

16,917

 

 

$

213,822

 

 

Goodwill by reportable segment as of December 31, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

170,818

 

 

$

157,436

 

 

$

33,963

 

 

$

362,217

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

68,357

 

 

$

125,714

 

 

$

16,917

 

 

$

210,988

 

 

Intangible Assets

Intangible assets as of March 30, 2018 and December 31, 2017, respectively, are summarized as follows (in thousands):

 

 

March 30, 2018

 

 

December 31, 2017

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

132,319

 

 

$

(80,121

)

 

$

52,198

 

 

$

130,890

 

 

$

(77,295

)

 

$

53,595

 

Customer relationships

 

133,707

 

 

 

(55,408

)

 

 

78,299

 

 

 

131,809

 

 

 

(52,015

)

 

 

79,794

 

Customer backlog

 

2,594

 

 

 

(2,409

)

 

 

185

 

 

 

2,524

 

 

 

(2,284

)

 

 

240

 

Non-compete covenant

 

2,514

 

 

 

(2,090

)

 

 

424

 

 

 

2,514

 

 

 

(1,956

)

 

 

558

 

Trademarks and trade names

 

15,909

 

 

 

(8,226

)

 

 

7,683

 

 

 

15,708

 

 

 

(7,874

)

 

 

7,834

 

Amortizable intangible assets

 

287,043

 

 

 

(148,254

)

 

 

138,789

 

 

 

283,445

 

 

 

(141,424

)

 

 

142,021

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

300,070

 

 

$

(148,254

)

 

$

151,816

 

 

$

296,472

 

 

$

(141,424

)

 

$

155,048

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining useful lives. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

March 30,

 

 

March 31,

 

 

2018

 

 

2017

 

Amortization expense – cost of revenue

$

2,480

 

 

$

1,641

 

Amortization expense – operating expenses

 

3,698

 

 

 

2,849

 

Total amortization expense

$

6,178

 

 

$

4,490

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of March 30, 2018 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2018 (remainder of year)

 

$

7,457

 

 

$

11,114

 

 

$

18,571

 

2019

 

 

9,057

 

 

 

13,767

 

 

 

22,824

 

2020

 

 

8,137

 

 

 

11,290

 

 

 

19,427

 

2021

 

 

7,224

 

 

 

10,465

 

 

 

17,689

 

2022

 

 

5,791

 

 

 

8,778

 

 

 

14,569

 

Thereafter

 

 

14,532

 

 

 

31,177

 

 

 

45,709

 

Total

 

$

52,198

 

 

$

86,591

 

 

$

138,789