XML 68 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations - Additional Information (Details)
€ in Millions, £ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 03, 2017
USD ($)
Jul. 03, 2017
EUR (€)
Jan. 10, 2017
USD ($)
Jan. 10, 2017
GBP (£)
May 24, 2016
USD ($)
Dec. 18, 2015
USD ($)
Nov. 09, 2015
USD ($)
Feb. 19, 2015
USD ($)
Jan. 31, 2018
USD ($)
Sep. 29, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jul. 03, 2017
EUR (€)
Business Acquisition [Line Items]                                
Goodwill                       $ 210,988,000 $ 210,988,000 $ 108,128,000 $ 103,456,000  
Gain on business acquisition                         26,409,000      
Acquisition and related charges                         7,196,000 4,975,000 1,301,000  
Amortization of intangible assets                         12,096,000 8,251,000 7,611,000  
Future contingent consideration                       1,304,000 1,304,000 $ 2,381,000    
World of Medicine GmbH                                
Business Acquisition [Line Items]                                
Percentage of shares acquired 100.00%                             100.00%
Total purchase price $ 134,934,000                             € 118.1
Intangible assets 59,732,000                              
Goodwill 55,632,000                              
Goodwill assets expected to be deductible for tax purposes 0                              
Revenues                       49,400,000        
Income (loss) from continuing operations before income taxes                       (1,200,000)        
Amortization of inventory fair value adjustments and purchased intangible assets, included in operating income (loss)                       $ 6,000,000        
Total purchase price, net of cash acquired $ 133,534,000                              
World of Medicine GmbH | Maximum                                
Business Acquisition [Line Items]                                
Estimated fair value measurement period from acquisition date 1 year 1 year                            
World of Medicine GmbH | Revolving Credit Facility                                
Business Acquisition [Line Items]                                
Amount draw-down to finance acquisition $ 134,800,000 € 118.0                            
Laser Quantum                                
Business Acquisition [Line Items]                                
Percentage of shares acquired     35.00%                          
Total purchase price     $ 87,271,000                          
Intangible assets     38,955,000                          
Goodwill     31,168,000                          
Goodwill assets expected to be deductible for tax purposes     0                          
Revenues                         44,700,000      
Income (loss) from continuing operations before income taxes                         11,300,000      
Amortization of inventory fair value adjustments and purchased intangible assets, included in operating income (loss)                         $ 7,100,000      
Total purchase price paid by Novanta     $ 31,052,000 £ 25.5                        
Percentage of equity interest held before acquisition     41.00%                     41.00%    
Percentage of equity interest held after acquisition     76.00%                          
Option to purchase and sell remaining shareholders shares, year                         2020      
Gain on business acquisition                         $ 26,400,000      
Equity method investment ownership percentage on Laser Quantum     41.00% 41.00%                        
Non controlling interest held by remaining shareholders     24.00%                          
Total purchase price, net of cash acquired     $ 15,709,000                          
Laser Quantum | Revolving Credit Facility                                
Business Acquisition [Line Items]                                
Amount draw-down to finance acquisition     30,000,000                          
Thing Magic                                
Business Acquisition [Line Items]                                
Total purchase price     19,089,000                          
Intangible assets     7,423,000                          
Goodwill     9,929,000                          
Revenues                         8,600,000      
Income (loss) from continuing operations before income taxes                         400,000      
Amortization of inventory fair value adjustments and purchased intangible assets, included in operating income (loss)                         1,500,000      
Thing Magic | Revolving Credit Facility                                
Business Acquisition [Line Items]                                
Amount draw-down to finance acquisition     $ 12,000,000                          
World of Medicine GmbH and Laser Quantum                                
Business Acquisition [Line Items]                                
Gain on business acquisition                         26,400,000      
Amortization of inventory fair value adjustments                         4,400,000      
Acquisition and related charges                         4,300,000 $ 1,200,000    
Income from equity method investments                         100,000 2,200,000    
World of Medicine GmbH and Laser Quantum | Increase in Amortization of Intangible Assets                                
Business Acquisition [Line Items]                                
Amortization of intangible assets                         5,300,000 12,500,000    
World of Medicine GmbH and Laser Quantum | Increase in Interest Expense                                
Business Acquisition [Line Items]                                
Interest expense                         1,400,000 3,900,000    
Reach Technology Inc.                                
Business Acquisition [Line Items]                                
Percentage of shares acquired         100.00%                      
Total purchase price         $ 9,618,000                      
Intangible assets         3,953,000                      
Goodwill         4,715,000                      
Total purchase price, net of cash acquired         9,380,000                      
Goodwill and intangible assets expected to be deductible for tax purposes         $ 0                      
Skyetek Inc.                                
Business Acquisition [Line Items]                                
Total purchase price paid by Novanta           $ 2,600,000                    
Total purchase price, net of cash acquired           2,800,000                    
Future contingent consideration           200,000                    
Undiscounted range of outcomes, minimum           0                    
Undiscounted range of outcomes, maximum           $ 300,000                    
Contingent consideration payment                   $ 100,000            
Lincoln Laser Company                                
Business Acquisition [Line Items]                                
Total purchase price paid by Novanta             $ 9,800,000                  
Total purchase price, net of cash acquired             12,100,000                  
Future contingent consideration             2,300,000                  
Undiscounted range of outcomes, minimum             0                  
Undiscounted range of outcomes, maximum             $ 6,000,000                  
Contingent consideration payment                     $ 1,400,000          
Applimotion Inc.                                
Business Acquisition [Line Items]                                
Percentage of shares acquired               100.00%                
Total purchase price paid by Novanta               $ 13,000,000                
Total purchase price, net of cash acquired               14,000,000                
Future contingent consideration               1,000,000                
Undiscounted range of outcomes, minimum               0                
Undiscounted range of outcomes, maximum               $ 4,000,000                
Contingent consideration payment                     $ 1,200,000          
Applimotion Inc. | Subsequent Event                                
Business Acquisition [Line Items]                                
Contingent consideration payment                 $ 2,800,000              
Skyetek, Lincoln Laser and Applimotion                                
Business Acquisition [Line Items]                                
Total purchase price                             29,271,000  
Intangible assets                             11,370,000  
Goodwill                             12,668,000  
Total purchase price, net of cash acquired                             28,940,000  
Goodwill and intangible assets expected to be deductible for tax purposes                             10,300,000  
Future contingent consideration                             3,459,000  
Closed Acquisitions                                
Business Acquisition [Line Items]                                
Acquisition and related charges                         $ 4,400,000 $ 200,000 $ 900,000