XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 29, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the nine months ended September 29, 2017 (in thousands):

 

Balance at beginning of the period

$

108,128

 

Goodwill acquired from Laser Quantum acquisition

 

31,041

 

Goodwill acquired from ThingMagic acquisition

 

9,929

 

Goodwill acquired from WOM acquisition

 

53,775

 

Effect of foreign exchange rate changes

 

4,847

 

Balance at end of the period

$

207,720

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of September 29, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

170,450

 

 

$

154,536

 

 

$

33,963

 

 

$

358,949

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,989

 

 

$

122,814

 

 

$

16,917

 

 

$

207,720

 

Goodwill by reportable segment as of December 31, 2016 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,116

 

 

$

33,963

 

 

$

259,357

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,394

 

 

$

16,917

 

 

$

108,128

 

 

Intangible Assets

Intangible assets as of September 29, 2017 and December 31, 2016, respectively, are summarized as follows (in thousands):

 

 

September 29, 2017

 

 

December 31, 2016

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

129,059

 

 

$

(74,456

)

 

$

54,603

 

 

$

84,742

 

 

$

(67,902

)

 

$

16,840

 

Customer relationships

 

130,311

 

 

 

(49,765

)

 

 

80,546

 

 

 

69,554

 

 

 

(42,934

)

 

 

26,620

 

Customer backlog

 

3,216

 

 

 

(2,273

)

 

 

943

 

 

 

622

 

 

 

(540

)

 

 

82

 

Non-compete covenant

 

2,514

 

 

 

(1,821

)

 

 

693

 

 

 

2,514

 

 

 

(1,419

)

 

 

1,095

 

Trademarks and trade names

 

15,644

 

 

 

(7,518

)

 

 

8,126

 

 

 

10,709

 

 

 

(6,630

)

 

 

4,079

 

Amortizable intangible assets

 

280,744

 

 

 

(135,833

)

 

 

144,911

 

 

 

168,141

 

 

 

(119,425

)

 

 

48,716

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

293,771

 

 

$

(135,833

)

 

$

157,938

 

 

$

181,168

 

 

$

(119,425

)

 

$

61,743

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 29,

2017

 

 

September 30,

2016

 

 

September 29,

2017

 

 

September 30,

2016

 

Amortization expense – cost of revenue

$

2,741

 

 

$

994

 

 

$

6,078

 

 

$

3,163

 

Amortization expense – operating expenses

 

3,217

 

 

 

2,066

 

 

 

9,413

 

 

 

6,153

 

Total amortization expense

$

5,958

 

 

$

3,060

 

 

$

15,491

 

 

$

9,316

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of September 29, 2017 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2017 (remainder of year)

 

$

2,755

 

 

$

2,697

 

 

$

5,452

 

2018

 

 

9,331

 

 

 

16,591

 

 

 

25,922

 

2019

 

 

8,474

 

 

 

14,625

 

 

 

23,099

 

2020

 

 

7,585

 

 

 

11,922

 

 

 

19,507

 

2021

 

 

6,703

 

 

 

10,708

 

 

 

17,411

 

Thereafter

 

 

19,755

 

 

 

33,765

 

 

 

53,520

 

Total

 

$

54,603

 

 

$

90,308

 

 

$

144,911