XML 42 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jul. 01, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended July 1, 2016 (in thousands):

 

Balance at beginning of the period

$

103,456

 

Net working capital adjustment of Lincoln Laser acquisition

 

(43

)

Goodwill acquired from Reach acquisition

 

4,840

 

Balance at end of the period

$

108,253

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of July 1, 2016 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,241

 

 

$

33,963

 

 

$

259,482

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,519

 

 

$

16,917

 

 

$

108,253

 

 

Goodwill by reportable segment as of December 31, 2015 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,321

 

 

$

84,401

 

 

$

33,963

 

 

$

254,685

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,860

 

 

$

52,679

 

 

$

16,917

 

 

$

103,456

 

 

Intangible Assets

Intangible assets as of July 1, 2016 and December 31, 2015, respectively, are summarized as follows (in thousands):

 

 

July 1, 2016

 

 

December 31, 2015

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

81,085

 

 

$

(66,224

)

 

$

14,861

 

 

$

82,821

 

 

$

(66,297

)

 

$

16,524

 

Customer relationships

 

69,775

 

 

 

(39,840

)

 

 

29,935

 

 

 

67,168

 

 

 

(36,914

)

 

 

30,254

 

Customer backlog

 

636

 

 

 

(225

)

 

 

411

 

 

 

2,644

 

 

 

(2,589

)

 

 

55

 

Non-compete covenant

 

2,514

 

 

 

(1,150

)

 

 

1,364

 

 

 

2,514

 

 

 

(882

)

 

 

1,632

 

Trademarks and trade names

 

10,790

 

 

 

(6,368

)

 

 

4,422

 

 

 

10,711

 

 

 

(5,934

)

 

 

4,777

 

Amortizable intangible assets

 

164,800

 

 

 

(113,807

)

 

 

50,993

 

 

 

165,858

 

 

 

(112,616

)

 

 

53,242

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

177,827

 

 

$

(113,807

)

 

$

64,020

 

 

$

178,885

 

 

$

(112,616

)

 

$

66,269

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

July 1,

2016

 

 

July 3,

2015

 

 

July 1,

2016

 

 

July 3,

2015

 

Amortization expense – cost of revenue

$

985

 

 

$

1,174

 

 

$

2,169

 

 

$

2,293

 

Amortization expense – operating expenses

 

1,979

 

 

 

1,852

 

 

 

4,087

 

 

 

3,741

 

Total amortization expense

$

2,964

 

 

$

3,026

 

 

$

6,256

 

 

$

6,034

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of July 1, 2016 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2016 (remainder of year)

 

$

2,035

 

 

$

4,392

 

 

$

6,427

 

2017

 

 

3,636

 

 

 

7,390

 

 

 

11,026

 

2018

 

 

2,120

 

 

 

6,708

 

 

 

8,828

 

2019

 

 

1,814

 

 

 

4,676

 

 

 

6,490

 

2020

 

 

1,546

 

 

 

2,702

 

 

 

4,248

 

Thereafter

 

 

3,710

 

 

 

10,264

 

 

 

13,974

 

Total

 

$

14,861

 

 

$

36,132

 

 

$

50,993