XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets (Tables)
3 Months Ended
Apr. 01, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the three months ended April 1, 2016 (in thousands):

 

Balance at beginning of the period

$

103,456

 

Net working capital adjustment of Lincoln Laser acquisition

 

(43

)

Balance at end of the period

$

103,413

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of April 1, 2016 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

84,401

 

 

$

33,963

 

 

$

254,642

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

52,679

 

 

$

16,917

 

 

$

103,413

 

 

Goodwill by reportable segment as of December 31, 2015 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,321

 

 

$

84,401

 

 

$

33,963

 

 

$

254,685

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,860

 

 

$

52,679

 

 

$

16,917

 

 

$

103,456

 

 

Intangible Assets

Intangible assets as of April 1, 2016 and December 31, 2015, respectively, are summarized as follows (in thousands):

 

 

April 1, 2016

 

 

December 31, 2015

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

80,977

 

 

$

(65,636

)

 

$

15,341

 

 

$

82,821

 

 

$

(66,297

)

 

$

16,524

 

Customer relationships

 

67,102

 

 

 

(38,411

)

 

 

28,691

 

 

 

67,168

 

 

 

(36,914

)

 

 

30,254

 

Customer backlog

 

2,644

 

 

 

(2,602

)

 

 

42

 

 

 

2,644

 

 

 

(2,589

)

 

 

55

 

Non-compete covenant

 

2,514

 

 

 

(1,016

)

 

 

1,498

 

 

 

2,514

 

 

 

(882

)

 

 

1,632

 

Trademarks and trade names

 

10,667

 

 

 

(6,298

)

 

 

4,369

 

 

 

10,711

 

 

 

(5,934

)

 

 

4,777

 

Amortizable intangible assets

 

163,904

 

 

 

(113,963

)

 

 

49,941

 

 

 

165,858

 

 

 

(112,616

)

 

 

53,242

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

176,931

 

 

$

(113,963

)

 

$

62,968

 

 

$

178,885

 

 

$

(112,616

)

 

$

66,269

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

Three Months Ended

 

 

April 1,

2016

 

 

April 3,

2015

 

Amortization expense – cost of revenue

$

1,184

 

 

$

1,119

 

Amortization expense – operating expenses

 

2,108

 

 

 

1,889

 

Total amortization expense

$

3,292

 

 

$

3,008

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of April 1, 2016 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2016 (remainder of year)

 

$

2,909

 

 

$

5,608

 

 

$

8,517

 

2017

 

 

3,542

 

 

 

6,877

 

 

 

10,419

 

2018

 

 

2,044

 

 

 

6,285

 

 

 

8,329

 

2019

 

 

1,751

 

 

 

4,306

 

 

 

6,057

 

2020

 

 

1,494

 

 

 

2,401

 

 

 

3,895

 

Thereafter

 

 

3,601

 

 

 

9,123

 

 

 

12,724

 

Total

 

$

15,341

 

 

$

34,600

 

 

$

49,941