XML 33 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jul. 03, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended July 3, 2015 (in thousands):

 

Balance at beginning of the period

$

90,746

 

Goodwill acquired from the Applimotion acquisition

 

7,612

 

Balance at end of the period

$

98,358

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of July 3, 2015 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

82,730

 

 

$

33,903

 

 

$

249,587

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

30,493

 

 

$

51,008

 

 

$

16,857

 

 

$

98,358

 

 

Goodwill by reportable segment as of December 31, 2014 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

82,730

 

 

$

26,291

 

 

$

241,975

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

30,493

 

 

$

51,008

 

 

$

9,245

 

 

$

90,746

 

 

Intangible Assets

Intangible assets as of July 3, 2015 and December 31, 2014, respectively, are summarized as follows (in thousands):

 

 

July 3, 2015

 

 

December 31, 2014

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

80,908

 

 

$

(64,274

)

 

$

16,634

 

 

$

78,253

 

 

$

(62,010

)

 

$

16,243

 

Customer relationships

 

65,102

 

 

 

(34,275

)

 

 

30,827

 

 

 

63,029

 

 

 

(31,531

)

 

 

31,498

 

Customer backlog

 

2,447

 

 

 

(2,083

)

 

 

364

 

 

 

1,810

 

 

 

(1,641

)

 

 

169

 

Non-compete covenant

 

2,514

 

 

 

(613

)

 

 

1,901

 

 

 

1,830

 

 

 

(366

)

 

 

1,464

 

Trademarks and trade names

 

10,209

 

 

 

(5,684

)

 

 

4,525

 

 

 

10,205

 

 

 

(5,364

)

 

 

4,841

 

Amortizable intangible assets

 

161,180

 

 

 

(106,929

)

 

 

54,251

 

 

 

155,127

 

 

 

(100,912

)

 

 

54,215

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

174,207

 

 

$

(106,929

)

 

$

67,278

 

 

$

168,154

 

 

$

(100,912

)

 

$

67,242

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

July 3,

2015

 

 

June 27,

2014

 

 

July 3,

2015

 

 

June 27,

2014

 

Amortization expense – cost of revenue

$

1,174

 

 

$

1,614

 

 

$

2,293

 

 

$

2,915

 

Amortization expense – operating expenses

 

1,852

 

 

 

2,876

 

 

 

3,741

 

 

 

4,620

 

Total amortization expense

$

3,026

 

 

$

4,490

 

 

$

6,034

 

 

$

7,535

 

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of July 3, 2015 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2015 (remainder of year)

 

$

2,349

 

 

$

3,704

 

 

$

6,053

 

2016

 

 

3,550

 

 

 

7,259

 

 

 

10,809

 

2017

 

 

3,229

 

 

 

6,637

 

 

 

9,866

 

2018

 

 

1,754

 

 

 

6,003

 

 

 

7,757

 

2019

 

 

1,487

 

 

 

4,008

 

 

 

5,495

 

Thereafter

 

 

4,265

 

 

 

10,006

 

 

 

14,271

 

Total

 

$

16,634

 

 

$

37,617

 

 

$

54,251