XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill, Intangible Assets and Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Results of Impairment Review

The results of the impairment review as of December 31, 2014 are summarized in the following table (in thousands):

 

 

 

Pre-Impairment Net Carrying Value

 

 

Impairment Charge

 

 

Post-Impairment Net Carrying Value

 

Goodwill

 

$

110,321

 

 

$

(19,575

)

 

$

90,746

 

Intangible assets

 

 

89,109

 

 

 

(21,867

)

 

 

67,242

 

Total

 

$

199,430

 

 

$

(41,442

)

 

$

157,988

 

 

Summary of Changes in Goodwill

 

The following table summarizes changes in goodwill during the year ended December 31, 2014 (in thousands):

 

 

December 31,

2014

 

Balance at beginning of year

$

71,156

 

Goodwill acquired from the JADAK acquisition

 

44,584

 

Recovery of escrow from the NDS acquisition

 

(5,419

)

NDS goodwill impairment

 

(19,575

)

Balance at end of year

$

90,746

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of December 31, 2014 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Medical

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

82,730

 

 

$

26,291

 

 

$

241,975

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

30,493

 

 

$

51,008

 

 

$

9,245

 

 

$

90,746

 

 

Goodwill by reportable segment as of December 31, 2013 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Medical

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

43,565

 

 

$

26,291

 

 

$

202,810

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(12,147

)

 

 

(17,046

)

 

 

(131,654

)

Total

$

30,493

 

 

$

31,418

 

 

$

9,245

 

 

$

71,156

 

 

Intangible Assets

Intangible assets as of December 31, 2014 and 2013, respectively, are summarized as follows (in thousands):

 

 

December 31, 2014

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

78,253

 

 

$

(62,010

)

 

$

16,243

 

 

 

7.5

 

Customer relationships

 

63,029

 

 

 

(31,531

)

 

 

31,498

 

 

 

14.7

 

Customer backlog

 

1,810

 

 

 

(1,641

)

 

 

169

 

 

 

0.2

 

Non-compete covenant

 

1,830

 

 

 

(366

)

 

 

1,464

 

 

 

4.2

 

Trademarks and trade names

 

10,205

 

 

 

(5,364

)

 

 

4,841

 

 

 

9.8

 

Amortizable intangible assets

 

155,127

 

 

 

(100,912

)

 

 

54,215

 

 

 

11.8

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Totals

$

168,154

 

 

$

(100,912

)

 

$

67,242

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

68,500

 

 

$

(56,327

)

 

$

12,173

 

 

 

5.3

 

Customer relationships

 

55,585

 

 

 

(24,340

)

 

 

31,245

 

 

 

13.9

 

Customer backlog

 

1,269

 

 

 

(1,269

)

 

 

 

 

 

 

Trademarks and trade names

 

13,378

 

 

 

(4,530

)

 

 

8,848

 

 

 

16.4

 

Amortizable intangible assets

 

138,732

 

 

 

(86,466

)

 

 

52,266

 

 

 

12.3

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Totals

$

151,759

 

 

$

(86,466

)

 

$

65,293

 

 

 

 

 

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

 

Year Ended December 31,

 

 

2014

 

 

2013

 

 

2012

 

Amortization expense – cost of sales

$

6,143

 

 

$

5,280

 

 

$

3,165

 

Amortization expense – operating expenses

 

10,262

 

 

 

7,270

 

 

 

2,650

 

Total amortization expense

$

16,405

 

 

$

12,550

 

 

$

5,815

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of December 31, 2014 is as follows (in thousands):

 

Year Ending December 31,

 

Cost of Sales

 

 

Operating

Expenses

 

 

Total

 

2015

 

$

4,255

 

 

$

6,532

 

 

$

10,787

 

2016

 

 

3,143

 

 

 

6,695

 

 

 

9,838

 

2017

 

 

2,868

 

 

 

6,062

 

 

 

8,930

 

2018

 

 

1,434

 

 

 

5,511

 

 

 

6,945

 

2019

 

 

1,207

 

 

 

3,734

 

 

 

4,941

 

Thereafter

 

 

3,336

 

 

 

9,438

 

 

 

12,774

 

Total

 

$

16,243

 

 

$

37,972

 

 

$

54,215