XML 71 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
9 Months Ended
Sep. 26, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. The Company performed its annual goodwill impairment test at the beginning of the second quarter of 2014 and noted no impairment of goodwill.

On September 24, 2014, we received a payment of $5.4 million, the full remaining amount held in an escrow account established upon the closing of the acquisition of NDS Surgical Imaging, LLC (“NDS”) in January 2013. The escrow recovery resulted from the Company’s claims for a breach of certain terms of the January 15, 2013 Securities Purchase Agreement for the acquisition of NDS.  The escrow recovery was accounted for as a reduction to goodwill as the $5.4 million payment was clearly and directly related to the acquisition price. The following table summarizes changes in goodwill for the nine months ended September 26, 2014 (in thousands):

 

Balance at beginning of the period

$

71,156

 

Goodwill acquired from the JADAK acquisition

 

45,045

 

Recovery of escrow from the NDS acquisition

 

(5,418

)

Balance at end of period

$

110,783

 

 

Goodwill acquired from the JADAK acquisition and the recovery of escrow from the NDS acquisition is reflected in the Medical Technologies segment. Goodwill by reportable segment as of September 26, 2014 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Medical

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

83,192

 

 

$

26,291

 

 

$

242,437

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(12,147

)

 

 

(17,046

)

 

 

(131,654

)

Total

$

30,493

 

 

$

71,045

 

 

$

9,245

 

 

$

110,783

 

 

Goodwill by reportable segment as of December 31, 2013 is as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Medical

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

43,565

 

 

$

26,291

 

 

$

202,810

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(12,147

)

 

 

(17,046

)

 

 

(131,654

)

Total

$

30,493

 

 

$

31,418

 

 

$

9,245

 

 

$

71,156

 

 

Intangible Assets

Intangible assets as of September 26, 2014 and December 31, 2013, respectively, are summarized as follows (in thousands):

 

 

September 26, 2014

 

 

December 31, 2013

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

79,279

 

 

$

(60,726

)

 

$

18,553

 

 

$

68,500

 

 

$

(56,327

)

 

$

12,173

 

Customer relationships

 

79,112

 

 

 

(29,716

)

 

 

49,396

 

 

 

55,585

 

 

 

(24,340

)

 

 

31,245

 

Customer backlog

 

3,078

 

 

 

(2,391

)

 

 

687

 

 

 

1,269

 

 

 

(1,269

)

 

 

 

Non-compete covenant

 

1,830

 

 

 

(250

)

 

 

1,580

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

15,478

 

 

 

(5,178

)

 

 

10,300

 

 

 

13,378

 

 

 

(4,530

)

 

 

8,848

 

Amortizable intangible assets

 

178,777

 

 

 

(98,261

)

 

 

80,516

 

 

 

138,732

 

 

 

(86,466

)

 

 

52,266

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

191,804

 

 

$

(98,261

)

 

$

93,543

 

 

$

151,759

 

 

$

(86,466

)

 

$

65,293

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining useful life. Amortization expense for customer relationships, customer backlog, non-compete covenant, definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense for patents and acquired technologies is included in cost of goods sold in the accompanying consolidated statements of operations. Amortization expense is as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 26,

2014

 

 

September 27,

2013

 

 

September 26,

2014

 

 

September 27,

2013

 

Amortization expense – cost of sales

$

1,614

 

 

$

1,343

 

 

$

4,529

 

 

$

3,937

 

Amortization expense – operating expenses

 

2,843

 

 

 

1,772

 

 

 

7,463

 

 

 

5,625

 

Total amortization expense

$

4,457

 

 

$

3,115

 

 

$

11,992

 

 

$

9,562

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of September 26, 2014 is as follows (in thousands):

Year Ending December 31,

 

Cost of Sales

 

 

Operating

Expenses

 

 

Total

 

2014 (remainder of year)

 

$

1,614

 

 

$

2,800

 

 

$

4,414

 

2015

 

 

4,787

 

 

 

9,454

 

 

 

14,241

 

2016

 

 

3,376

 

 

 

9,222

 

 

 

12,598

 

2017

 

 

2,883

 

 

 

8,259

 

 

 

11,142

 

2018

 

 

1,350

 

 

 

7,378

 

 

 

8,728

 

Thereafter

 

 

4,543

 

 

 

24,850

 

 

 

29,393

 

Total

 

$

18,553

 

 

$

61,963

 

 

$

80,516