XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Cash flows from operating activities:    
Consolidated net income $ 3,043 $ 3,765
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 15,305 10,429
Share-based compensation 4,212 3,479
Deferred income taxes 2,130 (657)
Earnings from equity investment (1,181) (364)
Loss on disposal of business 592  
Non-cash interest expense 735 796
Non-cash restructuring charges 179 3,599
Other non-cash items 1,079 91
Changes in operating assets and liabilities:    
Accounts receivable (7,097) (5,766)
Inventories 470 (62)
Income taxes receivable and prepaid income taxes 12,523 122
Prepaid expenses and other current assets 1,927 1,813
Deferred revenue (842) (2,975)
Accounts payable, accrued expenses, income taxes payable and other current liabilities 1,164 6,183
Other non-current assets and liabilities 209 1,046
Cash provided by operating activities 34,448 21,499
Cash flows from investing activities:    
Purchases of property, plant and equipment (3,073) (3,734)
Acquisition of business (82,653)  
Proceeds from the sale of property, plant and equipment 4,615 283
Proceeds from sale of business, net of transaction costs of $1,060 8,190  
Cash used in investing activities (72,921) (3,451)
Cash flows from financing activities:    
Proceeds from issuance of debt 60,000  
Repayments of long-term debt (5,625) (7,500)
Repayments of borrowings under the revolving credit facility (26,000) (13,000)
Payments for debt issuance costs (145) (92)
Payments of withholding taxes from stock-based awards (820) (100)
Capital lease payments (608) (596)
Cash provided by (used in) financing activities 26,802 (21,288)
Effect of exchange rates on cash and cash equivalents (427) 1,268
Decrease in cash and cash equivalents (12,098) (1,972)
Cash and cash equivalents, beginning of period 65,788 54,835
Cash and cash equivalents, end of period 53,690 52,863
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,674 1,441
Cash paid for income taxes 1,935 686
Income tax refunds received $ 12,607 $ 222