XML 86 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
9 Months Ended
Sep. 27, 2013
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets and liabilities acquired. The Company tests its goodwill balances annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. The Company performed its annual goodwill impairment test at the beginning of the second quarter and noted no impairment of goodwill. As of the date of our most recent annual impairment test, the fair value of our medical components reporting unit exceeded its carrying value by approximately 10%. The gap between the fair value and the carrying value is relatively small for this reporting unit because our recent NDS acquisition constitutes the majority of the reporting unit.

 

The following table summarizes changes in goodwill for the nine months ended September 27, 2013 (in thousands):

 

     September 27,
2013
 

Balance at beginning of the period

   $ 44,578   

Goodwill acquired from NDS acquisition

     26,509   
  

 

 

 

Balance at end of period

   $ 71,087   
  

 

 

 

Goodwill acquired from the NDS acquisition is reflected in the Precision Technologies segment. Goodwill by reportable segment as of September 27, 2013 is as follows (in thousands):

 

     Reportable Segment     Total  
     Laser
Products
    Precision
Technologies
   

Goodwill

   $ 84,592      $ 118,149      $ 202,741   

Accumulated impairment of goodwill

     (54,099     (77,555     (131,654
  

 

 

   

 

 

   

 

 

 

Total

   $ 30,493      $ 40,594      $ 71,087   
  

 

 

   

 

 

   

 

 

 

Goodwill by reportable segment as of December 31, 2012, as restated to conform to the current period segment presentation, is as follows (in thousands):

 

     Reportable Segment     Total  
     Laser
Products
    Precision
Technologies
   

Goodwill

   $ 84,592      $ 91,640      $ 176,232   

Accumulated impairment of goodwill

     (54,099     (77,555     (131,654
  

 

 

   

 

 

   

 

 

 

Total

   $ 30,493      $ 14,085      $ 44,578   
  

 

 

   

 

 

   

 

 

 

Intangible Assets

Intangible assets as of September 27, 2013 and December 31, 2012, respectively, are summarized as follows (in thousands):

 

     September 27, 2013      December 31, 2012  
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Amortizable intangible assets:

               

Patents and acquired technologies

   $ 68,294       $ (54,778   $ 13,516       $ 61,667       $ (50,904   $ 10,763   

Customer relationships

     55,517         (22,911     32,606         33,245         (18,981     14,264   

Customer backlog

     3,623         (3,516     107         2,355         (2,355     —     

Trademarks, trade names and other

     13,331         (4,322     9,009         5,780         (3,814     1,966   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortizable intangible assets

     140,765         (85,527     55,238         103,047         (76,054     26,993   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Non-amortizable intangible assets:

               

Trade names

     13,027         —          13,027         13,027         —          13,027   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Totals

   $ 153,792       $ (85,527   $ 68,265       $ 116,074       $ (76,054   $ 40,020   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Definite-lived intangible assets are amortized on either a straight-line basis or an economic benefits basis over their remaining useful life. Amortization expense, by classification, in the consolidated statements of operations is summarized as follows (in thousands):

 

     Three Months Ended      Nine Months Ended  
     September 27,
2013
     September 28,
2012
     September 27,
2013
     September 28,
2012
 

Amortization expense – cost of sales

   $ 1,343       $ 791       $ 3,937       $ 2,373   

Amortization expense – operating expenses

     1,772         663         5,625         1,988   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total amortization expense

   $ 3,115       $ 1,454       $ 9,562       $ 4,361   
  

 

 

    

 

 

    

 

 

    

 

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of September 27, 2013, is as follows (in thousands):

 

Year Ending December 31,    Cost of Sales      Operating
Expenses
     Total  

2013 (remainder of year)

   $ 1,343       $ 1,645       $ 2,988   

2014

     4,953         6,041         10,994   

2015

     3,310         5,444         8,754   

2016

     1,965         5,050         7,015   

2017

     1,573         4,720         6,293   

Thereafter

     372         18,822         19,194   
  

 

 

    

 

 

    

 

 

 

Total

   $ 13,516       $ 41,722       $ 55,238