XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Revenue, Gross Profit, Operating Income (Loss), Depreciation and Amortization Expenses, Accounts Receivable and Inventory by Reportable Segments

Revenue, gross profit, operating income (loss), depreciation and amortization expenses, accounts receivable and inventories by reportable segments were as follows (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

 

 

Precision Medicine and Manufacturing

$

282,971

 

 

$

274,674

 

 

$

232,459

 

Medical Solutions

 

325,221

 

 

 

277,992

 

 

 

262,060

 

Robotics and Automation

 

273,470

 

 

 

308,237

 

 

 

212,274

 

Total

$

881,662

 

 

$

860,903

 

 

$

706,793

 

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Gross Profit

 

 

 

 

 

 

 

 

Precision Medicine and Manufacturing

$

139,060

 

 

$

129,173

 

 

$

107,993

 

Medical Solutions

 

135,640

 

 

 

108,713

 

 

 

100,890

 

Robotics and Automation

 

130,885

 

 

 

146,150

 

 

 

99,345

 

Unallocated Corporate and Shared Services

 

(5,688

)

 

 

(5,564

)

 

 

(7,900

)

Total

$

399,897

 

 

$

378,472

 

 

$

300,328

 

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Operating Income (Loss)

 

 

 

 

 

 

 

 

Precision Medicine and Manufacturing

$

69,283

 

 

$

63,760

 

 

$

46,792

 

Medical Solutions

 

41,883

 

 

 

28,244

 

 

 

17,694

 

Robotics and Automation

 

48,373

 

 

 

60,294

 

 

 

52,676

 

Unallocated Corporate and Shared Services

 

(49,043

)

 

 

(49,219

)

 

 

(53,108

)

Total

$

110,496

 

 

$

103,079

 

 

$

64,054

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Depreciation and Amortization Expenses

 

 

 

 

 

 

 

 

Precision Medicine and Manufacturing

$

10,285

 

 

$

10,999

 

 

$

11,600

 

Medical Solutions

 

15,941

 

 

 

17,402

 

 

 

20,812

 

Robotics and Automation

 

19,032

 

 

 

24,358

 

 

 

10,728

 

Unallocated Corporate and Shared Services

 

1,354

 

 

 

399

 

 

 

254

 

Total

$

46,612

 

 

$

53,158

 

 

$

43,394

 

 

 

December 31,

 

 

2023

 

 

2022

 

Accounts Receivable

 

 

 

 

 

Precision Medicine and Manufacturing

$

40,562

 

 

$

42,541

 

Medical Solutions

 

60,894

 

 

 

53,610

 

Robotics and Automation

 

37,954

 

 

 

41,546

 

Total accounts receivable

$

139,410

 

 

$

137,697

 

Inventories

 

 

 

 

 

Precision Medicine and Manufacturing

$

58,492

 

 

$

58,630

 

Medical Solutions

 

38,440

 

 

 

47,511

 

Robotics and Automation

 

52,439

 

 

 

61,856

 

Total inventories

$

149,371

 

 

$

167,997

 

Total segment assets

$

288,781

 

 

$

305,694

 

 

 

 

December 31,

 

 

2023

 

 

2022

 

Total Assets

 

 

 

 

 

Total segment assets

$

288,781

 

 

$

305,694

 

Cash and cash equivalents

 

105,051

 

 

 

100,105

 

Prepaid income taxes and income taxes receivable

 

8,105

 

 

 

1,508

 

Prepaid expenses and other current assets

 

13,360

 

 

 

13,212

 

Property, plant and equipment, net

 

109,449

 

 

 

103,186

 

Operating lease assets

 

38,302

 

 

 

43,317

 

Deferred tax assets

 

27,862

 

 

 

15,113

 

Other assets

 

5,617

 

 

 

4,414

 

Intangible assets, net

 

145,022

 

 

 

175,766

 

Goodwill

 

484,507

 

 

 

478,897

 

Total

$

1,226,056

 

 

$

1,241,212

 

Schedule of Geographic Revenue

The Company aggregates geographic revenue based on the customer location where products are shipped. Revenue from these customers is summarized as follows (in thousands, except percentage data):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

 

Revenue

 

 

% of Total

 

 

Revenue

 

 

% of Total

 

 

Revenue

 

 

% of Total

 

United States

$

418,265

 

 

 

47.4

%

 

$

372,345

 

 

 

43.3

%

 

$

270,833

 

 

 

38.4

%

Germany

 

128,229

 

 

 

14.5

 

 

 

133,728

 

 

 

15.5

 

 

 

101,865

 

 

 

14.4

 

Rest of Europe

 

137,027

 

 

 

15.6

 

 

 

137,803

 

 

 

16.0

 

 

 

138,863

 

 

 

19.6

 

China

 

73,444

 

 

 

8.3

 

 

 

97,178

 

 

 

11.3

 

 

 

95,045

 

 

 

13.4

 

Rest of Asia-Pacific

 

105,350

 

 

 

12.0

 

 

 

101,596

 

 

 

11.8

 

 

 

89,198

 

 

 

12.6

 

Other

 

19,347

 

 

 

2.2

 

 

 

18,253

 

 

 

2.1

 

 

 

10,989

 

 

 

1.6

 

Total

$

881,662

 

 

 

100.0

%

 

$

860,903

 

 

 

100.0

%

 

$

706,793

 

 

 

100.0

%

Summary of Long-lived Assets

Long-lived assets consist of property, plant and equipment, net, and are aggregated based on the location of the assets. A summary of these long-lived assets is as follows (in thousands):

 

December 31,

 

 

2023

 

 

2022

 

United States

$

23,899

 

 

$

27,488

 

Germany

 

35,318

 

 

 

36,545

 

U.K.

 

28,734

 

 

 

18,457

 

Czech Republic

 

14,100

 

 

 

13,779

 

China

 

7,114

 

 

 

6,518

 

Rest of World

 

284

 

 

 

399

 

Total

$

109,449

 

 

$

103,186

 

 

Revenue By End Market

The Company primarily operates in two end markets: the medical market and the advanced industrial market. Revenue by end market was approximately as follows:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Medical

 

54

%

 

 

49

%

 

 

52

%

Advanced Industrial

 

46

%

 

 

51

%

 

 

48

%

Total

 

100

%

 

 

100

%

 

 

100

%