XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders’ Equity and Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stock Options Outstanding and Exercisable

The following table shows stock options that were outstanding and exercisable as of December 31, 2023 and the related weighted average exercise price, weighted average remaining contractual term and aggregate intrinsic value:

 

Stock Options
(In thousands)

 

 

Weighted
Average Exercise Price

 

Weighted
Average Remaining Contractual Term (years)

Aggregate Intrinsic Value (1) (In thousands)

 

Outstanding as of December 31, 2022

 

84

 

 

$

72.18

 

 

 

 

Granted

 

48

 

 

$

156.72

 

 

 

 

Exercised

 

 

 

$

 

 

 

 

Forfeited or expired

 

 

 

$

 

 

 

 

Outstanding as of December 31, 2023

 

132

 

 

$

102.86

 

4.55 years

$

8,636

 

Exercisable as of December 31, 2023

 

57

 

 

$

42.49

 

2.92 years

$

7,209

 

Expected to vest as of December 31, 2023

 

75

 

 

$

149.25

 

5.80 years

$

1,428

 

(1)
The aggregate intrinsic value is calculated as the difference between the closing market price of $168.41 per common share as of December 31, 2023 and the exercise price of the stock options.
Schedule of Share Based Payment Award Stock Options Valuation Assumptions

The aggregate Black-Scholes fair value of $3.0 million for the stock options granted during 2023 was estimated using the following assumptions as of the grant date:

 

Year Ended December 31, 2023

 

Expected option term in years

 

4.5

 

Expected volatility

 

40.7

%

Risk-free interest rate

 

4.00

%

Expected annual dividend yield

 

 

Amended and Restated 2010 Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Share-Based Compensation Expense Recorded In Operating Income

The table below summarizes share-based compensation expense recorded in operating income (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Selling, general and administrative

$

21,963

 

 

$

18,182

 

 

$

17,255

 

Research and development and engineering

 

2,031

 

 

 

2,414

 

 

 

2,294

 

Cost of revenue

 

1,594

 

 

 

2,512

 

 

 

3,008

 

Restructuring and acquisition related costs

 

 

 

 

 

 

 

3,049

 

Total share-based compensation expense

$

25,588

 

 

$

23,108

 

 

$

25,606

 

Restricted Stock Units and Deferred Stock Units Issued and Outstanding

The table below summarizes activities during 2023 relating to restricted and deferred stock units issued and outstanding under the Amended and Restated 2010 Incentive Plan:

 

Restricted and Deferred
Stock Units
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

 

Weighted Average
Remaining Vesting
Period (In years)

 

Aggregate Intrinsic
Value
(1)
(In thousands)

 

Unvested at December 31, 2022

 

238

 

 

$

128.26

 

 

 

 

 

 

Granted

 

102

 

 

$

156.43

 

 

 

 

 

 

Vested

 

(109

)

 

$

122.72

 

 

 

 

 

 

Forfeited

 

(25

)

 

$

139.97

 

 

 

 

 

 

Unvested at December 31, 2023

 

206

 

 

$

143.97

 

 

1.01 years

 

$

34,714

 

Expected to vest as of December 31, 2023

 

190

 

 

$

143.47

 

 

1.01 years

 

$

31,919

 

The aggregate intrinsic value is calculated based on the fair value of $168.41 per common share as of December 31, 2023 due to the fact that the restricted and deferred stock units carry a $0 purchase price.
Performance-Based Restricted Stock Units Issued and Outstanding

The table below summarizes activities during 2023 relating to performance-based restricted stock units issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan:

 

Performance
Stock Units
(2)
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

 

Weighted Average
Remaining Vesting
Period (In years)

 

Aggregate
Intrinsic
Value
(3)
(In thousands)

 

Unvested at December 31, 2022

 

216

 

 

$

144.16

 

 

 

 

 

 

Granted

 

57

 

 

$

179.15

 

 

 

 

 

 

Performance adjustments(1)

 

20

 

 

$

122.24

 

 

 

 

 

 

Vested

 

(70

)

 

$

116.56

 

 

 

 

 

 

Forfeited

 

(18

)

 

$

169.63

 

 

 

 

 

 

Unvested at December 31, 2023

 

205

 

 

$

160.24

 

 

1.45 years

 

$

34,541

 

Expected to vest as of December 31, 2023

 

236

 

 

$

161.43

 

 

1.45 years

 

$

39,690

 

(1)
The amount shown represents performance adjustments related to the performance-based awards granted on February 20, 2020. These performance-based awards vested at a blended payout of 142% during the year ended December 31, 2023 based on the achievement of cumulative Non-GAAP EPS and applicable relative TSR performance conditions, respectively, over the performance period of fiscal years 2020 through 2022.
(2)
The unvested PSUs are shown in this table at target. The number of shares vested reflects the number of shares earned and issued during the year. As of December 31, 2023, the maximum number of PSUs available to be earned was approximately 367 thousand.
(3)
The aggregate intrinsic value is calculated based on the fair value of $168.41 per common share as of December 31, 2023 due to the fact that the performance stock units carry a $0 purchase price.
Schedule of Share Based Payment Award Performance Stock Awards Valuation Assumptions

The grant-date fair value of the hybrid PSUs granted during the year ended December 31, 2023 was estimated using the Monte-Carlo valuation model with the following assumptions:

 

Year Ended

 

 

December 31, 2023

 

Grant-date stock price

$

156.72

 

Expected volatility

 

35.89

%

Risk-free interest rate

 

4.44

%

Expected annual dividend yield

 

 

Weighted average fair value

$

181.45