XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Preferred and Common Shares and Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Share-Based Compensation Expense Recorded in the Consolidated Statements of Operations

The table below summarizes share-based compensation expense recorded in the consolidated statements of operations (in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

July 1,

 

 

June 30,

 

 

July 1,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Selling, general and administrative

$

4,871

 

 

$

4,056

 

 

$

10,402

 

 

$

9,257

 

Research and development and engineering

 

542

 

 

 

494

 

 

 

985

 

 

 

1,194

 

Cost of revenue

 

462

 

 

 

531

 

 

 

954

 

 

 

1,404

 

Total share-based compensation expense

$

5,875

 

 

$

5,081

 

 

$

12,341

 

 

$

11,855

 

Schedule of Share Based Payment Award Performance Stock Awards Valuation Assumptions

The grant-date fair value of the Hybrid PSUs granted during the six months ended June 30, 2023 was estimated using the Monte Carlo valuation method with the following assumptions:

 

 

Six Months Ended
June 30, 2023

 

Grant-date stock price

$

156.72

 

Expected volatility

 

35.89

%

Risk-free interest rate

 

4.44

%

Expected annual dividend yield

 

 

Fair value

$

181.45

 

Schedule of Share Based Payment Award Stock Options Valuation Assumptions

The aggregate Black-Scholes fair value of $3.0 million for the stock options granted during the six months ended June 30, 2023 was estimated using the following assumptions as of the grant date:

 

Six Months Ended
June 30, 2023

 

Expected option term in years

 

4.5

 

Expected volatility

 

40.7

%

Risk-free interest rate

 

4.00

%

Expected annual dividend yield

 

 

The expected option term was calculated using the simplified method permitted under Codification of Staff Accounting Bulletins Topic 14, “Share-Based Payment”. The expected volatility was determined based on the historical volatility of the Company’s common shares over the expected option term. The risk-free interest rate was based on treasury instrument whose term was six months longer than the expected option term. The expected annual dividend yield is zero as the Company does not have plans to issue dividends.

Amended and Restated 2010 Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Restricted Stock Units and Deferred Stock Units Issued and Outstanding

The table below summarizes activities relating to RSUs and DSUs issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 30, 2023:

 

 

Shares
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

Unvested at December 31, 2022

 

238

 

 

$

128.26

 

Granted

 

87

 

 

$

155.65

 

Vested

 

(97

)

 

$

120.96

 

Forfeited

 

(17

)

 

$

138.06

 

Unvested at June 30, 2023

 

211

 

 

$

142.37

 

Expected to vest as of June 30, 2023

 

190

 

 

 

 

Performance-Based Awards Issued and Outstanding

The table below summarizes the activities relating to the performance-based awards issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 30, 2023:

 

 

Shares
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

Unvested at December 31, 2022

 

216

 

 

$

144.16

 

Granted

 

57

 

 

$

179.15

 

Performance adjustments(1)

 

20

 

 

$

122.24

 

Vested

 

(70

)

 

$

116.56

 

Forfeited

 

(12

)

 

$

166.77

 

Unvested at June 30, 2023

 

211

 

 

$

160.70

 

Expected to vest as of June 30, 2023

 

251

 

 

 

 

(1) The amount shown represents performance adjustments related to the performance-based awards granted on February 20, 2020. These units vested at a blended payout of 142% during the six months ended June 30, 2023 based on the achievement of cumulative Non-GAAP EPS and applicable relative TSR performance conditions, respectively, over the performance period of fiscal years 2020 through 2022.

Stock Options Issued and Outstanding

The table below summarizes the activities relating to stock options issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares
(In thousands)

 

 

Weighted
Average Exercise Price

 

Outstanding as of December 31, 2022

 

84

 

 

$

72.18

 

Granted

 

48

 

 

$

135.86

 

Exercised

 

 

 

$

 

Forfeited or expired

 

 

 

$

 

Outstanding as of June 30, 2023

 

132

 

 

$

102.86

 

Exercisable as of June 30, 2023

 

57

 

 

 

 

Expected to vest as of June 30, 2023

 

75