XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended June 30, 2023 (in thousands):

Balance at beginning of the period

$

478,897

 

Effect of foreign exchange rate changes

 

4,512

 

Balance at end of the period

$

483,409

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of June 30, 2023 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Precision Medicine and Manufacturing

 

 

Medical Solutions

 

 

Robotics and Automation

 

 

Total

 

Goodwill

$

210,725

 

 

$

169,428

 

 

$

254,485

 

 

$

634,638

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

108,264

 

 

$

137,706

 

 

$

237,439

 

 

$

483,409

 

Goodwill by reportable segment as of December 31, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Precision Medicine and Manufacturing

 

 

Medical Solutions

 

 

Robotics and Automation

 

 

Total

 

Goodwill

$

208,387

 

 

$

167,891

 

 

$

253,848

 

 

$

630,126

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

105,926

 

 

$

136,169

 

 

$

236,802

 

 

$

478,897

 

 

Intangible Assets

Intangible assets as of June 30, 2023 and December 31, 2022, respectively, are summarized as follows (in thousands):

 

June 30, 2023

 

 

December 31, 2022

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

186,494

 

 

$

(139,792

)

 

$

46,702

 

 

$

184,589

 

 

$

(132,350

)

 

$

52,239

 

Customer relationships

 

224,463

 

 

 

(132,474

)

 

 

91,989

 

 

 

222,173

 

 

 

(121,527

)

 

 

100,646

 

Trademarks and trade names

 

23,565

 

 

 

(14,327

)

 

 

9,238

 

 

 

23,311

 

 

 

(13,457

)

 

 

9,854

 

Amortizable intangible assets

 

434,522

 

 

 

(286,593

)

 

 

147,929

 

 

 

430,073

 

 

 

(267,334

)

 

 

162,739

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Total

$

447,549

 

 

$

(286,593

)

 

$

160,956

 

 

$

443,100

 

 

$

(267,334

)

 

$

175,766

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

July 1,

 

 

June 30,

 

 

July 1,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Amortization expense – cost of revenue

$

3,046

 

 

$

3,336

 

 

$

6,068

 

 

$

6,757

 

Amortization expense – operating expenses

 

5,124

 

 

 

7,173

 

 

 

10,213

 

 

 

14,515

 

Total amortization expense

$

8,170

 

 

$

10,509

 

 

$

16,281

 

 

$

21,272

 

Estimated Amortization Expense

As of June 30, 2023, estimated amortization expense for each of the five succeeding years and thereafter was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2023 (remainder of year)

 

$

6,106

 

 

$

10,267

 

 

$

16,373

 

2024

 

 

9,918

 

 

 

17,231

 

 

 

27,149

 

2025

 

 

8,397

 

 

 

14,575

 

 

 

22,972

 

2026

 

 

7,013

 

 

 

12,402

 

 

 

19,415

 

2027

 

 

4,251

 

 

 

10,001

 

 

 

14,252

 

Thereafter

 

 

11,017

 

 

 

36,751

 

 

 

47,768

 

Total

 

$

46,702

 

 

$

101,227

 

 

$

147,929