XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2023 and noted no impairment.

The following table summarizes changes in goodwill during the six months ended June 30, 2023 (in thousands):

Balance at beginning of the period

$

478,897

 

Effect of foreign exchange rate changes

 

4,512

 

Balance at end of the period

$

483,409

 

Goodwill by reportable segment as of June 30, 2023 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Precision Medicine and Manufacturing

 

 

Medical Solutions

 

 

Robotics and Automation

 

 

Total

 

Goodwill

$

210,725

 

 

$

169,428

 

 

$

254,485

 

 

$

634,638

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

108,264

 

 

$

137,706

 

 

$

237,439

 

 

$

483,409

 

Goodwill by reportable segment as of December 31, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Precision Medicine and Manufacturing

 

 

Medical Solutions

 

 

Robotics and Automation

 

 

Total

 

Goodwill

$

208,387

 

 

$

167,891

 

 

$

253,848

 

 

$

630,126

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

105,926

 

 

$

136,169

 

 

$

236,802

 

 

$

478,897

 

 

Intangible Assets

Intangible assets as of June 30, 2023 and December 31, 2022, respectively, are summarized as follows (in thousands):

 

June 30, 2023

 

 

December 31, 2022

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

186,494

 

 

$

(139,792

)

 

$

46,702

 

 

$

184,589

 

 

$

(132,350

)

 

$

52,239

 

Customer relationships

 

224,463

 

 

 

(132,474

)

 

 

91,989

 

 

 

222,173

 

 

 

(121,527

)

 

 

100,646

 

Trademarks and trade names

 

23,565

 

 

 

(14,327

)

 

 

9,238

 

 

 

23,311

 

 

 

(13,457

)

 

 

9,854

 

Amortizable intangible assets

 

434,522

 

 

 

(286,593

)

 

 

147,929

 

 

 

430,073

 

 

 

(267,334

)

 

 

162,739

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Total

$

447,549

 

 

$

(286,593

)

 

$

160,956

 

 

$

443,100

 

 

$

(267,334

)

 

$

175,766

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

July 1,

 

 

June 30,

 

 

July 1,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Amortization expense – cost of revenue

$

3,046

 

 

$

3,336

 

 

$

6,068

 

 

$

6,757

 

Amortization expense – operating expenses

 

5,124

 

 

 

7,173

 

 

 

10,213

 

 

 

14,515

 

Total amortization expense

$

8,170

 

 

$

10,509

 

 

$

16,281

 

 

$

21,272

 

As of June 30, 2023, estimated amortization expense for each of the five succeeding years and thereafter was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2023 (remainder of year)

 

$

6,106

 

 

$

10,267

 

 

$

16,373

 

2024

 

 

9,918

 

 

 

17,231

 

 

 

27,149

 

2025

 

 

8,397

 

 

 

14,575

 

 

 

22,972

 

2026

 

 

7,013

 

 

 

12,402

 

 

 

19,415

 

2027

 

 

4,251

 

 

 

10,001

 

 

 

14,252

 

Thereafter

 

 

11,017

 

 

 

36,751

 

 

 

47,768

 

Total

 

$

46,702

 

 

$

101,227

 

 

$

147,929