XML 49 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill, Intangible Assets and Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2022 (in thousands):

 

Amount

 

Balance at beginning of year

$

479,500

 

Goodwill from current year acquisitions

 

9,863

 

Effect of foreign exchange rate changes

 

(10,466

)

Balance at end of year

$

478,897

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of December 31, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision
Motion

 

 

Total

 

Goodwill

$

208,387

 

 

$

167,891

 

 

$

253,848

 

 

$

630,126

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

105,926

 

 

$

136,169

 

 

$

236,802

 

 

$

478,897

 

Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision
Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

 

Intangible Assets

Intangible assets as of December 31, 2022 and 2021, respectively, are summarized as follows (dollar amounts in thousands):

 

December 31, 2022

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

184,589

 

 

$

(132,350

)

 

$

52,239

 

 

 

10.1

 

Customer relationships

 

222,173

 

 

 

(121,527

)

 

 

100,646

 

 

 

15.0

 

Trademarks and trade names

 

23,311

 

 

 

(13,457

)

 

 

9,854

 

 

 

10.0

 

Amortizable intangible assets

 

430,073

 

 

 

(267,334

)

 

 

162,739

 

 

 

13.2

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

Total

$

443,100

 

 

$

(267,334

)

 

$

175,766

 

 

 

 

 

 

December 31, 2021

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

 

 

10.7

 

Customer relationships

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

 

 

15.5

 

Customer backlog

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

 

 

0.7

 

Trademarks and trade names

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

 

 

10.5

 

Amortizable intangible assets

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

 

 

13.3

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

Total

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

 

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

Year Ended December 31,

 

 

2022

 

 

2021

 

 

2020

 

Amortization expense – cost of revenue

$

13,270

 

 

$

13,288

 

 

$

11,123

 

Amortization expense – operating expenses

 

26,338

 

 

 

16,577

 

 

 

13,970

 

Total amortization expense

$

39,608

 

 

$

29,865

 

 

$

25,093

 

Estimated Future Amortization Expense

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

Year Ending December 31,

 

Cost of
Revenue

 

 

Operating
Expenses

 

 

Total

 

2023

 

$

12,065

 

 

$

20,322

 

 

$

32,387

 

2024

 

 

9,805

 

 

 

17,053

 

 

 

26,858

 

2025

 

 

8,312

 

 

 

14,428

 

 

 

22,740

 

2026

 

 

6,949

 

 

 

12,275

 

 

 

19,224

 

2027

 

 

4,206

 

 

 

9,900

 

 

 

14,106

 

Thereafter

 

 

10,902

 

 

 

36,522

 

 

 

47,424

 

Total

 

$

52,239

 

 

$

110,500

 

 

$

162,739