XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2022 and noted no impairment.

The following table summarizes changes in goodwill during the nine months ended September 30, 2022 (in thousands):

Balance at beginning of the period

$

479,500

 

Goodwill acquired from acquisitions

 

9,863

 

Effect of foreign exchange rate changes

 

(24,311

)

Balance at end of the period

$

465,052

 

Goodwill by reportable segment as of September 30, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision
Motion

 

 

Total

 

Goodwill

$

201,864

 

 

$

162,128

 

 

$

252,289

 

 

$

616,281

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

99,403

 

 

$

130,406

 

 

$

235,243

 

 

$

465,052

 

Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision
Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

 

Intangible Assets

Intangible assets as of September 30, 2022 and December 31, 2021, respectively, are summarized as follows (in thousands):

 

September 30, 2022

 

 

December 31, 2021

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

178,968

 

 

$

(125,375

)

 

$

53,593

 

 

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

Customer relationships

 

215,274

 

 

 

(112,689

)

 

 

102,585

 

 

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

Customer backlog

 

6,795

 

 

 

(6,795

)

 

 

 

 

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

Trademarks and trade names

 

22,644

 

 

 

(12,736

)

 

 

9,908

 

 

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

Amortizable intangible assets

 

423,681

 

 

 

(257,595

)

 

 

166,086

 

 

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

436,708

 

 

$

(257,595

)

 

$

179,113

 

 

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

October 1,

 

 

September 30,

 

 

October 1,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amortization expense – cost of revenue

$

3,247

 

 

$

3,316

 

 

$

10,004

 

 

$

9,275

 

Amortization expense – operating expenses

 

6,472

 

 

 

4,139

 

 

 

20,987

 

 

 

11,300

 

Total amortization expense

$

9,719

 

 

$

7,455

 

 

$

30,991

 

 

$

20,575

 

Estimated amortization expense for each of the five succeeding years and thereafter as of September 30, 2022 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2022 (remainder of year)

 

$

3,186

 

 

$

5,242

 

 

$

8,428

 

2023

 

 

11,583

 

 

 

19,633

 

 

 

31,216

 

2024

 

 

9,434

 

 

 

16,467

 

 

 

25,901

 

2025

 

 

8,041

 

 

 

13,931

 

 

 

21,972

 

2026

 

 

6,750

 

 

 

11,835

 

 

 

18,585

 

Thereafter

 

 

14,599

 

 

 

45,385

 

 

 

59,984

 

Total

 

$

53,593

 

 

$

112,493

 

 

$

166,086