XML 44 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Segments (Tables)
9 Months Ended
May 25, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by reportable segment is as follows:
Three Months EndedNine Months Ended
(in millions)May 25,
2024
May 27,
2023
May 25,
2024
May 27,
2023
Net Revenues
Towable RV$386.3 $384.1 $1,001.8 $1,073.9 
Motorhome RV299.0 374.4 971.8 1,242.4 
Marine87.9 129.0 245.0 373.3 
Corporate / All Other12.8 13.3 34.0 30.1 
Consolidated$786.0 $900.8 $2,252.6 $2,719.7 
Adjusted EBITDA
Towable RV$41.9 $53.8 $101.8 $129.4 
Motorhome RV13.4 26.8 60.7 119.6 
Marine8.5 17.3 20.1 50.2 
Corporate / All Other(5.8)(1.5)(20.7)(17.4)
Consolidated$58.0 $96.4 $161.9 $281.8 
Capital Expenditures
Towable RV$2.9 $3.4 $5.5 $23.9 
Motorhome RV2.8 8.9 16.8 23.7 
Marine1.2 4.4 4.1 17.0 
Corporate / All Other4.1 1.9 7.4 3.4 
Consolidated$11.0 $18.6 $33.8 $68.0 

(in millions)May 25,
2024
August 26,
2023
Assets
Towable RV$773.2 $751.2 
Motorhome RV764.1 802.2 
Marine410.1 426.9 
Corporate / All Other477.6 452.1 
Consolidated$2,425.0 $2,432.4 
Reconciliation of net income to consolidated Adjusted EBITDA is as follows:
Three Months EndedNine Months Ended
(in millions)May 25, 2024May 27, 2023May 25, 2024May 27, 2023
Net income$29.0 $59.1 $42.1 $172.1 
Interest expense, net5.8 5.2 15.2 16.4 
Provision for income taxes6.5 16.0 22.2 52.4 
Depreciation8.9 7.6 25.5 20.9 
Amortization5.6 4.4 16.9 12.0 
EBITDA55.8 92.3 121.9 273.8 
Acquisition-related costs— 3.9 1.5 5.6 
Change in fair value of note receivable— — 3.0 — 
Contingent consideration fair value adjustment— — 1.1 2.0 
Loss on note repurchase— — 32.7 — 
Non-operating loss2.2 0.2 1.7 0.4 
Adjusted EBITDA$58.0 $96.4 $161.9 $281.8