XML 80 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments (Tables)
12 Months Ended
Aug. 26, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by reportable segment is as follows:
(in millions)202320222021
Net Revenues
Towable RV$1,415.3 $2,597.4 $2,010.0 
Motorhome RV1,560.1 1,911.2 1,539.1 
Marine469.7 425.3 60.2 
Corporate / All Other45.6 23.8 20.5 
Consolidated$3,490.7 $4,957.7 $3,629.8 
Adjusted EBITDA
Towable RV$172.1 $383.6 $289.0 
Motorhome RV142.0 238.0 169.2 
Marine60.5 60.8 5.2 
Corporate / All Other(19.9)(33.5)(27.3)
Consolidated$354.7 $648.9 $436.1 
Capital Expenditures
Towable RV$25.6 $45.7 $25.1 
Motorhome RV31.1 22.3 17.6 
Marine19.1 16.4 2.2 
Corporate / All Other7.4 3.6 — 
Consolidated$83.2 $88.0 $44.9 

(in millions)August 26, 2023August 27, 2022
Total Assets
Towable RV$751.2 $874.9 
Motorhome RV802.2 823.4 
Marine426.9 416.1 
Corporate / All Other452.1 302.3 
Consolidated$2,432.4 $2,416.7 
Reconciliation of net income to consolidated Adjusted EBITDA is as follows:
(in millions)202320222021
Net income$215.9 $390.6 $281.9 
Interest expense, net20.5 41.3 40.4 
Provision for income taxes63.3 124.1 85.6 
Depreciation29.2 24.2 18.2 
Amortization17.7 29.4 14.4 
EBITDA346.6 609.6 440.5 
Acquisition-related costs7.5 5.2 0.7 
Litigation reserves(0.4)6.6 — 
Restructuring expenses — — 0.1 
Gain on sale of property, plant and equipment— — (4.8)
Contingent consideration fair value adjustment0.6 29.4 — 
Non-operating loss (income)0.4 (1.9)(0.4)
Adjusted EBITDA$354.7 $648.9 $436.1 
Schedule of Revenue by Geographic Area Net revenues by geography are as follows:
(in millions)202320222021
United States$3,346.6 $4,618.1 $3,410.6 
International144.1 339.6 219.2 
Net revenues$3,490.7 $4,957.7 $3,629.8