10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 25, 2023

	or
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from _________________ to _________________
	Commission File Number: 001-06403

WINNEBAGO INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Minnesota			42-0802678
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
13200 Pioneer Trail	Eden Prairie	Minnesota	55347
(Address of principal executive offices)			(Zip Code)
	952-829-8600
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.50 par value per share	WGO	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☒    Accelerated Filer ☐    Non-accelerated filer ☐

    Smaller Reporting Company ☐        Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of March 16, 2023, there were 30,556,243 shares of common stock, par value $0.50 per share, outstanding.

Winnebago Industries, Inc.

Quarterly Report on Form 10-Q

For the Quarterly Period Ended February 25, 2023

Table of Contents

PART I.	FINANCIAL INFORMATION	3
Item 1.	Consolidated Financial Statements	3
	Consolidated Statements of Income	3
	Consolidated Balance Sheets	4
	Consolidated Statements of Cash Flows	5
	Consolidated Statements of Changes in Shareholders' Equity	7
	Notes to Consolidated Financial Statements	9
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations.	23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	34
Item 4.	Controls and Procedures.	34
PART II.	OTHER INFORMATION	35
Item 1.	Legal Proceedings.	35
Item 1A.	Risk Factors	35
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	35
Item 6.	Exhibits	36
SIGNATURES		37

2

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Winnebago Industries, Inc.

Consolidated Statements of Income

(Unaudited)

	Three Months Ended				Six Months Ended
(in millions, except per share data)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net revenues	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5
Cost of goods sold	719.9		948.1		1,511.7		1,874.5
Gross profit	146.8		216.6		307.2		446.0
Selling, general, and administrative expenses	66.2		71.8		136.9		146.7
Amortization	3.8		8.0		7.6		16.2
Total operating expenses	70.0		79.8		144.5		162.9
Operating income	76.8		136.8		162.7		283.1
Interest expense, net	5.3		10.3		11.2		20.6
Non-operating loss	1.8		6.5		2.1		12.8
Income before income taxes	69.7		120.0		149.4		249.7
Provision for income taxes	16.9		28.8		36.4		58.9
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Earnings per common share:
Basic	$	1.73	$	2.75	$	3.71	$	5.75
Diluted	$	1.52	$	2.69	$	3.25	$	5.58
Weighted average common shares outstanding:
Basic	30.5		33.1		30.5		33.2
Diluted	35.5		33.9		35.5		34.2

The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements.

3

Winnebago Industries, Inc.

Consolidated Balance Sheets

(in millions, except per share data)	February 25, 2023		August 27, 2022
	(Unaudited)
Assets
Current assets
Cash and cash equivalents	$	229.3	$	282.2
Receivables, less allowance for doubtful accounts ($0.5 and $0.6, respectively)	281.3		254.1
Inventories, net	540.4		525.8
Prepaid expenses and other current assets	38.5		31.7
Total current assets	1,089.5		1,093.8
Property, plant, and equipment, net	310.4		276.2
Goodwill	484.2		484.2
Other intangible assets, net	464.8		472.4
Investment in life insurance	29.0		28.6
Operating lease assets	42.2		41.1
Deferred income tax assets, net	6.1		—
Other long-term assets	19.2		20.4
Total assets	$	2,445.4	$	2,416.7
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable	$	165.0	$	217.5
Income taxes payable	—		0.7
Accrued expenses:
Accrued compensation	42.4		71.6
Product warranties	113.7		127.9
Self-insurance	21.4		21.4
Promotional	36.1		21.5
Accrued interest and dividends	4.6		13.0
Other current liabilities	51.9		48.5
Total current liabilities	435.1		522.1
Long-term debt, net	591.0		545.9
Deferred income tax liabilities, net	—		6.1
Unrecognized tax benefits	6.0		5.7
Long-term operating lease liabilities	41.7		40.4
Deferred compensation benefits, net of current portion	8.2		8.1
Other long-term liabilities	26.1		25.4
Total liabilities	1,108.1		1,153.7
Contingent liabilities and commitments (Note 11)
Shareholders' equity:
Preferred stock, par value $0.01: 10.0 shares authorized; Zero shares issued and outstanding	—		—
Common stock, par value $0.50: 120.0 shares authorized; 51.8 shares issued	25.9		25.9
Additional paid-in capital	193.9		256.3
Retained earnings	1,671.0		1,537.5
Accumulated other comprehensive loss	(0.4)		(0.5)
Treasury stock, at cost: 21.2 and 21.5 shares, respectively	(553.1)		(556.2)
Total shareholders' equity	1,337.3		1,263.0
Total liabilities and shareholders' equity	$	2,445.4	$	2,416.7

The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements.

4

Winnebago Industries, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

	Six Months Ended
(in millions)	February 25, 2023		February 26, 2022
Operating activities
Net income	$	113.0	$	190.8
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation	13.3		10.8
Amortization	7.6		16.2
Non-cash interest expense, net	—		7.3
Amortization of debt issuance costs	1.5		1.2
Last in, first-out expense	1.7		2.8
Stock-based compensation	6.5		6.9
Deferred income taxes	(1.5)		(2.0)
Contingent consideration fair value adjustment	2.0		12.9
Other, net	—		2.2
Change in operating assets and liabilities, net of assets and liabilities acquired
Receivables, net	(27.2)		(123.6)
Inventories, net	(16.3)		(109.3)
Prepaid expenses and other assets	0.4		5.6
Accounts payable	(50.1)		26.7
Income taxes and unrecognized tax benefits	(5.4)		(7.9)
Accrued expenses and other liabilities	(28.7)		5.5
Net cash provided by operating activities	16.8		46.1
Investing activities
Purchases of property, plant, and equipment	(49.4)		(43.4)
Acquisition of business, net of cash acquired	—		(228.2)
Other, net	0.8		(0.2)
Net cash used in investing activities	(48.6)		(271.8)
Financing activities
Borrowings on long-term debt	1,808.5		1,943.6
Repayments on long-term debt	(1,808.5)		(1,943.6)
Payments of cash dividends	(16.8)		(12.0)
Payments for repurchases of common stock	(4.9)		(64.2)
Other, net	0.6		2.1
Net cash used in financing activities	(21.1)		(74.1)
Net decrease in cash and cash equivalents	(52.9)		(299.8)
Cash and cash equivalents at beginning of period	282.2		434.6
Cash and cash equivalents at end of period	$	229.3	$	134.8

5

Supplemental Disclosures
Income taxes paid, net	$	42.0	$	71.3
Interest paid	12.1		11.9
Non-cash investing and financing activities
Issuance of common stock for acquisition of business	$	—	$	22.0
Capital expenditures in accounts payable	4.5		1.1
Increase in lease assets in exchange for lease liabilities:
Operating leases	3.5		17.2
Finance leases	—		1.7

The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements.

6

Winnebago Industries, Inc.

Consolidated Statements of Changes in Shareholders' Equity

(Unaudited)

	Three Months Ended February 25, 2023
(in millions, except per share data)	Common Shares			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Total Shareholders' Equity
	Number	Amount								Number	Amount
Balances at November 26, 2022	51.8	$	25.9	$	191.2	$	1,626.7	$	(0.5)	(21.3)	$	(554.7)	$	1,288.6
Stock-based compensation	—	—		3.5		—		—		—	—		3.5
Issuance of stock for employee benefit and stock-based awards, net	—	—		(0.8)		—		—		0.1	2.0		1.2
Repurchase of common stock	—	—		—		—		—		—	(0.4)		(0.4)
Common stock dividends; $0.27 per share	—	—		—		(8.5)		—		—	—		(8.5)
Total comprehensive income	—	—		—		—		0.1		—	—		0.1
Net income	—	—		—		52.8		—		—	—		52.8
Balances at February 25, 2023	51.8	$	25.9	$	193.9	$	1,671.0	$	(0.4)	(21.2)	$	(553.1)	$	1,337.3
	Three Months Ended February 26, 2022
(in millions, except per share data)	Common Shares			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Total Shareholders' Equity
	Number	Amount								Number	Amount
Balances at November 27, 2021	51.8	$	25.9	$	233.8	$	1,272.7	$	(0.5)	(18.5)	$	(372.6)	$	1,159.3
Stock-based compensation	—	—		4.2		—		—		—	—		4.2
Issuance of stock for employee benefit and stock-based awards, net	—	—		0.2		—		—		0.1	0.7		0.9
Repurchase of common stock	—	—		—		—		—		(0.6)	(40.5)		(40.5)
Common stock dividends; $0.18 per share	—	—		—		(6.1)		—		—	—		(6.1)
Net income	—	—		—		91.2		—		—	—		91.2
Balances at February 26, 2022	51.8	$	25.9	$	238.2	$	1,357.8	$	(0.5)	(19.0)	$	(412.4)	$	1,209.0
	Six Months Ended February 25, 2023
(in millions, except per share data)	Common Shares			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Total Shareholders' Equity
	Number	Amount								Number	Amount
Balances at August 27, 2022	51.8	$	25.9	$	256.3	$	1,537.5	$	(0.5)	(21.5)	$	(556.2)	$	1,263.0
Adoption of Accounting Standards Update (ASU) 2020-06	—	—		(62.0)		29.0		—		—	—		(33.0)
Stock-based compensation	—	—		6.5		—		—		—	—		6.5
Issuance of stock for employee benefit and stock-based awards, net	—	—		(6.9)		—		—		0.4	8.0		1.1
Repurchase of common stock	—	—		—		—		—		(0.1)	(4.9)		(4.9)
Common stock dividends: $0.27 per share	—	—		—		(8.5)		—		—	—		(8.5)
Total comprehensive income	—	—		—		—		0.1		—	—		0.1
Net income	—	—		—		113.0		—		—	—		113.0
Balances at February 25, 2023	51.8	$	25.9	$	193.9	$	1,671.0	$	(0.4)	(21.2)	$	(553.1)	$	1,337.3

7

	Six Months Ended February 26, 2022
(in millions, except per share data)	Common Shares			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Total Shareholders' Equity
	Number	Amount								Number	Amount
Balances at August 28, 2021	51.8	$	25.9	$	218.5	$	1,173.0	$	(0.5)	(18.7)	$	(360.0)	$	1,056.9
Stock-based compensation	—	—		6.9		—		—		—	—		6.9
Issuance of stock for employee benefit and stock-based awards, net	—	—		(1.9)		—		—		0.2	4.5		2.6
Issuance of stock for acquisition	—	—		14.7		—		—		0.4	7.3		22.0
Repurchase of common stock	—	—		—		—		—		(0.9)	(64.2)		(64.2)
Common stock dividends; $0.18 per share	—	—		—		(6.1)		—		—	—		(6.1)
Other	—	—		—		0.1		—		—	—		0.1
Net income	—	—		—		190.8		—		—	—		190.8
Balances at February 26, 2022	51.8	$	25.9	$	238.2	$	1,357.8	$	(0.5)	(19.0)	$	(412.4)	$	1,209.0

The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements.

8

Winnebago Industries, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

(All amounts are in millions, except share and per share data, unless otherwise designated)

Note 1.    Basis of Presentation

The consolidated financial statements include the accounts of Winnebago Industries, Inc. and its wholly owned subsidiaries. Significant intercompany account balances and transactions have been eliminated.

The use of the terms "Winnebago Industries," "Winnebago," "we," "our," and "us" in this Quarterly Report on Form 10-Q, unless the context otherwise requires, refers to Winnebago Industries, Inc. and its wholly owned subsidiaries.

The interim unaudited consolidated financial statements included herein are prepared pursuant to the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission (“SEC”). The information furnished in these consolidated financial statements includes normal recurring adjustments, unless noted otherwise in the Notes to Consolidated Financial Statements, and reflects all adjustments that are, in management’s opinion, necessary for a fair presentation of such financial statements. The consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). GAAP requires us to make estimates and assumptions that affect amounts reported. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to SEC rules and regulations.

The consolidated financial statements included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 filed with the SEC. Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year ending August 26, 2023.

Comprehensive Income

Comprehensive income refers to the change in stockholders’ equity from transactions and other events and circumstances from non-owner sources. As of February 25, 2023 and February 26, 2022, the difference between comprehensive income and net income was not material.

Change in Presentation

In the first quarter of Fiscal 2023, we changed our presentation in tables from thousands to millions, unless otherwise designated. As a result, certain rounding adjustments have been made to prior period disclosed amounts in order to conform to the current year presentation. In addition, certain prior period amounts may not recalculate due to rounding. These changes were not significant, and no other updates were made to previously reported financial information.

Subsequent Events

In preparing the accompanying unaudited consolidated financial statements, we have evaluated subsequent events for potential recognition and disclosure through the date of this filing noting no material subsequent events.

Recently Adopted Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) which reduces the number of models used to account for convertible instruments, amends diluted earnings per share ("EPS") calculations for convertible instruments, and amends the requirements for a contract (or embedded derivative) that is potentially settled in an entity's own shares to be classified in equity. Certain disclosure requirements were also added to increase transparency and decision-usefulness regarding a convertible instrument's terms and features. Additionally, the if-converted method must be used for including convertible instruments in diluted EPS as opposed to the treasury stock method. We adopted the new guidance in the first quarter of Fiscal 2023 using the modified retrospective approach, resulting in a decrease to additional paid-in capital of $62.0 million, an increase to long-term debt of $43.8 million, a decrease in the deferred income tax liability of $10.8 million, and an increase to beginning retained earnings of $29.0 million. In addition, the adoption of the amended guidance reduced our non-cash interest expense by $3.7 million (pre-tax) for the three months ended February 25, 2023 and $7.3 million (pre-tax) for the six months ended February 25, 2023. The if-converted method will be used prospectively to calculate the impact of our convertible instruments on diluted EPS. Under the if-converted method, the 4.7 million shares underlying our convertible instruments are assumed to have been outstanding at the beginning of the reporting period, and any interest expense related to these instruments is excluded from the calculation of diluted EPS. Refer to Note 15 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for more information on the change from the treasury stock method to the if-converted method.

9

Note 2. Business Combinations

On August 31, 2021, we purchased 100% of the equity interests of Barletta Boat Company, LLC and Three Limes, LLC (collectively, "Barletta"), a manufacturer of high-quality, premium pontoon boats that are sold through a network of independent authorized dealers.

We acquired Barletta for a purchase price of $286.3 million, including cash payments of $240.1 million, $25.0 million in common stock issued to the sellers (subject to a discount noted below), and contingent consideration from earnout provisions. The common stock fair value included in the purchase price reflects a 12% discount, due to the lack of marketability as these are unregistered shares that have a one-year lockup restriction, which reduced the value of the common stock to $22.0 million. The contingent consideration includes both a potential stock payout as well as a potential cash payment based on achievement of certain financial performance metrics over the next few years. The maximum payout under the earnout is $50.0 million in cash and $15.0 million in stock if all metrics are achieved. The fair value of the earnout as of August 31, 2021 was $24.2 million. As of February 25, 2023 and August 27, 2022, the fair value of the earnout was $41.8 million and $39.8 million, respectively. The portion of the earnout liability that will be settled within a year is included in other current liabilities on the Consolidated Balance Sheets, and the remaining earnout liability is included in other long-term liabilities on the Consolidated Balance Sheets. As of February 25, 2023 and August 27, 2022, $21.9 million and $21.3 million was included in other current liabilities, respectively, and $19.9 million and $18.5 million was included in other long-term liabilities on the Consolidated Balance Sheets, respectively.

The total purchase price was allocated to the acquired net tangible and intangible assets of Barletta, based on their preliminary fair values at the date of the acquisition. This resulted in the recognition of goodwill of $136.1 million and other intangible assets of $111.4 million. Goodwill from the Barletta acquisition is recognized in our Marine segment. The other intangible assets acquired include a trade name, dealer network, and backlog. The trade name has an indefinite life, while the dealer network is being amortized on a straight line basis over 12 years. The backlog, which was being amortized over 10 months, was fully amortized as of August 27, 2022. We finalized the allocation of the purchase price in the third quarter of Fiscal 2022.

Total transaction costs related to the Barletta acquisition were $3.1 million, of which $2.4 million were expensed during the first quarter of Fiscal 2022. Transaction costs were included in selling, general and administrative expenses in the accompanying Consolidated Statements of Income.

Note 3.    Business Segments

We have seven operating segments: 1) Grand Design towables, 2) Winnebago towables, 3) Winnebago motorhomes, 4) Newmar motorhomes, 5) Chris-Craft marine, 6) Barletta marine and 7) Winnebago specialty vehicles. Financial performance is evaluated based on each operating segment's Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), as defined below, which excludes certain corporate administration expenses and non-operating income and expense.

Our three reportable segments are: Towable (an aggregation of the Grand Design towables and the Winnebago towables operating segments); Motorhome (an aggregation of the Winnebago motorhomes and Newmar motorhomes operating segments); and Marine (an aggregation of the Chris-Craft marine and Barletta marine operating segments). Towable is comprised of non-motorized products that are generally towed by another vehicle, along with other related manufactured products and services. Motorhome is comprised of products that include a motorized chassis, along with other related manufactured products and services. Marine is comprised of products that include boats, along with other related manufactured products and services.

The Corporate / All Other category includes the Winnebago specialty vehicles operating segment as well as certain corporate administration expenses related to the oversight of the enterprise, such as corporate leadership and administration costs.

Identifiable assets of the reportable segments exclude general corporate assets, which principally consist of cash and cash equivalents and certain deferred tax balances. The general corporate assets are included in the Corporate / All Other category.

Our Chief Executive Officer (the Chief Operating Decision Maker ("CODM")) regularly reviews consolidated financial results in their entirety and operating segment financial information through Adjusted EBITDA and has ultimate responsibility for enterprise decisions. Our CODM is responsible for allocating resources and assessing performance of the consolidated enterprise, reportable segments and between operating segments. Management of each operating segment has responsibility for operating decisions, allocating resources and assessing performance within their respective operating segment. The accounting policies of all reportable segments are the same as those described in Note 1 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022.

10

We monitor and evaluate operating performance of our reportable segments based on Adjusted EBITDA. We believe disclosing Adjusted EBITDA is useful to securities analysts, investors and other interested parties when evaluating companies in our industries. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other pretax adjustments made in order to present comparable results period over period. Examples of items excluded from Adjusted EBITDA include acquisition-related costs, litigation reserves, contingent consideration fair value adjustment, and non-operating income or loss.

Financial information by reportable segment is as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net Revenues
Towable	$	342.5	$	646.6	$	689.8	$	1,297.6
Motorhome	403.8		417.6		868.0		839.0
Marine	112.9		97.3		244.3		176.6
Corporate / All Other	7.5		3.2		16.8		7.3
Consolidated	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5
Adjusted EBITDA
Towable	$	39.3	$	100.6	$	75.6	$	212.7
Motorhome	42.5		46.1		92.8		96.2
Marine	14.4		13.0		32.9		23.5
Corporate / All Other	(7.8)		(9.0)		(15.9)		(14.4)
Consolidated	$	88.4	$	150.7	$	185.4	$	318.0
Capital Expenditures
Towable	$	6.2	$	10.2	$	20.5	$	21.3
Motorhome	9.0		7.9		14.8		15.6
Marine	5.3		1.9		12.6		2.5
Corporate / All Other	1.1		0.2		1.5		4.0
Consolidated	$	21.6	$	20.2	$	49.4	$	43.4

(in millions)	February 25, 2023		August 27, 2022
Assets
Towable	$	871.4	$	874.9
Motorhome	856.9		823.4
Marine	443.6		416.1
Corporate / All Other	273.5		302.3
Consolidated	$	2,445.4	$	2,416.7

11

Reconciliation of net income to consolidated Adjusted EBITDA is as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Interest expense, net	5.3		10.3		11.2		20.6
Provision for income taxes	16.9		28.8		36.4		58.9
Depreciation	6.7		5.5		13.3		10.8
Amortization	3.8		8.0		7.6		16.2
EBITDA	85.5		143.8		181.5		297.3
Acquisition-related costs	1.1		0.4		1.7		3.8
Litigation reserves	—		—		—		4.0
Contingent consideration fair value adjustment	1.6		6.5		2.0		12.9
Non-operating loss	0.2		—		0.2		—
Adjusted EBITDA	$	88.4	$	150.7	$	185.4	$	318.0

Note 4.    Investments and Fair Value Measurements

In determining the fair value of financial assets and liabilities, we utilize market data or other assumptions that we believe market participants would use in pricing the asset or liability in the principal or most advantageous market and adjust for non-performance and/or other risks associated with us as well as counterparties, as appropriate. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:

Level 1 — Unadjusted quoted prices which are available in active markets for identical assets or liabilities accessible at the measurement date.

Level 2 — Inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 — Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

12

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis are as follows:

	Fair Value at		Fair Value Hierarchy
(in millions)	February 25, 2023		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.7	$	1.7	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	—		—		—		—
Total assets at fair value	$	1.8	$	1.8	$	—	$	—
Contingent consideration
Earnout liability	$	41.8	$	—	$	—	$	41.8
Total liabilities at fair value	$	41.8	$	—	$	—	$	41.8

    

	Fair Value at		Fair Value Hierarchy
(in millions)	August 27, 2022		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.2	$	1.2	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	0.1		0.1		—		—
Total assets at fair value	$	1.4	$	1.4	$	—	$	—
Contingent consideration
Earnout liability	$	39.8	$	—	$	—	$	39.8
Total liabilities at fair value	$	39.8	$	—	$	—	$	39.8

Assets that Fund Deferred Compensation

Our assets that fund deferred compensation are marketable equity securities measured at fair value using quoted market prices and primarily consist of equity-based mutual funds. These securities, used to fund the Executive Share Option Plan and the Executive Deferred Compensation Plan, are classified as Level 1 as they are traded in an active market for which closing stock prices are readily available. Refer to Note 11 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding these plans.

The proportion of the assets that will fund options which expire within a year are included in prepaid expenses and other current assets on the Consolidated Balance Sheets. The remaining assets are classified as non-current and are included in other assets on the Consolidated Balance Sheets.

Contingent Consideration

Contingent consideration represents the earnout liability related to the Barletta acquisition and is valued using a probability-weighted scenario analysis of projected gross profit results and discounted at a risk-free rate. The contingent consideration is classified as Level 3. Actual gross profit results may differ significantly from those used in the estimate above, which may affect future payments. Changes in future payments will be reflected in future operating results as they occur.

The following table provides a reconciliation of the beginning and ending balances of the contingent consideration:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Beginning fair value - contingent consideration	$	40.2	$	30.6	$	39.8	$	—
Additions	—		—		—		24.2
Fair value adjustments	1.6		6.5		2.0		12.9
Ending fair value - contingent consideration	$	41.8	$	37.1	$	41.8	$	37.1

13

The fair value of the earnout liability that will be settled within a year is included in other current liabilities on the Consolidated Balance Sheets. The remaining earnout liability is included in other long-term liabilities on the Consolidated Balance Sheets.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial instruments are measured at fair value on a nonrecurring basis. These assets primarily include goodwill, intangible assets, property, plant and equipment, and right-of-use lease assets. These assets were originally recognized at amounts equal to the fair value determined at date of acquisition or purchase. If certain triggering events occur, or if an annual impairment test is required, we will evaluate the non-financial asset for impairment. If an impairment has occurred, the asset will be written down to its current estimated fair value. No impairments were recorded for non-financial assets in the six months ended February 25, 2023 or February 26, 2022.

Assets and Liabilities Not Measured at Fair Value

Certain financial instruments are not measured at fair value but are recorded at carrying amounts approximating fair value based on their short-term nature. These financial instruments include cash and cash equivalents, receivables, accounts payable, other payables, and long-term debt. If these instruments were measured at fair value in the financial statements, they would be classified as Level 1 in the fair value hierarchy. The fair value of our long-term debt was determined using current quoted prices in active markets for our publicly traded debt obligations, which is classified as Level 1 in the fair value hierarchy. See Note 9 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for the fair value of our long-term debt.

Note 5.    Inventories

Inventories consist of the following:

(in millions)	February 25, 2023		August 27, 2022
Finished goods	$	89.8	$	59.3
Work-in-process	183.4		198.9
Raw materials	316.3		315.0
Total	589.5		573.2
Less: Excess of FIFO over LIFO cost	49.1		47.4
Inventories, net	$	540.4	$	525.8

Inventory valuation methods consist of the following:

(in millions)	February 25, 2023		August 27, 2022
LIFO basis	$	260.4	$	212.3
First-in, first-out basis	329.1		360.9
Total	$	589.5	$	573.2

The above inventory value, before reduction for the LIFO reserve, approximates replacement cost at the respective dates.

14

Note 6.    Property, Plant, and Equipment

Property, plant, and equipment is stated at cost, net of accumulated depreciation, and consists of the following:

(in millions)	February 25, 2023		August 27, 2022
Land	$	14.6	$	14.6
Buildings and building improvements	201.6		171.0
Machinery and equipment	150.8		142.6
Software	44.1		43.8
Transportation	6.7		6.5
Construction in progress	83.9		76.8
Property, plant, and equipment, gross	501.7		455.3
Less: Accumulated depreciation	191.3		179.1
Property, plant, and equipment, net	$	310.4	$	276.2

Depreciation expense was $6.7 million and $5.5 million for the three months ended February 25, 2023 and February 26, 2022, respectively; and $13.3 million and $10.8 million for the six months ended February 25, 2023 and February 26, 2022, respectively.

Note 7.    Goodwill and Intangible Assets

The changes in the carrying amount of goodwill by reportable segment, with no accumulated impairment losses, for the six months ended February 25, 2023 and February 26, 2022 are as follows:

(in millions)	Towable		Motorhome		Marine		Total
Balances at August 28, 2021	$	244.7	$	73.1	$	30.3	$	348.1
Acquisition of Barletta(1)	—		—		136.1		136.1
Balances at February 26, 2022	$	244.7	$	73.1	$	166.4	$	484.2
Balances at August 27, 2022 and February 25, 2023(2)	$	244.7	$	73.1	$	166.4	$	484.2

(1) The change in marine activity is related to the acquisition of Barletta that occurred on August 31, 2021. See Note 2 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

(2) There was no activity in the six months ended February 25, 2023.

Other intangible assets, net of accumulated amortization, consist of the following:

	February 25, 2023
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
Trade names	$	352.3			$	352.3
Dealer networks	180.0		$	67.9	112.1
Backlog	42.3		42.3		—
Non-compete agreements	6.6		6.2		0.4
Other intangible assets	$	581.2	$	116.4	$	464.8
	August 27, 2022
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
Trade names	$	352.3			$	352.3
Dealer networks	180.0		$	60.5	119.5
Backlog	42.3		42.3		—
Non-compete agreements	6.6		6.0		0.6
Other intangible assets	$	581.2	$	108.8	$	472.4

The weighted average remaining amortization period for intangible assets as of February 25, 2023 was approximately eight years.

15

Estimated future amortization expense related to finite-lived intangible assets is as follows:

(in millions)	Amortization
Remainder of Fiscal 2023	$	7.6
Fiscal 2024	15.1
Fiscal 2025	14.9
Fiscal 2026	14.9
Fiscal 2027	14.9
Fiscal 2028	14.9
Thereafter	30.2
Total amortization expense remaining	$	112.5

Note 8.    Product Warranties

We provide certain service and warranty on our products. From time to time, we also voluntarily incur costs for certain warranty-type expenses occurring after the normal warranty period expires to help protect the reputation of our products and maintain the goodwill of our customers. Estimated costs related to product warranty are accrued at the time of sale and are based upon historical warranty and service claims experience. Adjustments are made to accruals as claim data and cost experience becomes available.

In addition to the costs associated with the contractual warranty coverage provided on products, we also occasionally incur costs as a result of additional service actions not covered by warranties, including product recalls and customer satisfaction actions. Although we estimate and reserve for the cost of these service actions when probable and estimable, there can be no assurance that expense levels will remain at current levels or such reserves will continue to be adequate.

Changes in the product warranty liability are as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Balance at beginning of period	$	122.2	$	102.4	$	127.9	$	91.2
Business acquisition(1)	—		—		—		4.7
Provision	16.0		31.2		34.1		57.2
Claims paid	(24.5)		(19.8)		(48.3)		(39.3)
Balance at end of period	$	113.7	$	113.8	$	113.7	$	113.8

(1)    Relates to the acquisition of Barletta on August 31, 2021. See Note 2 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

Note 9.    Long-Term Debt

Long-term debt consists of the following:

(in millions)	February 25, 2023		August 27, 2022
ABL Credit Facility	$	—	$	—
Senior Secured Notes	300.0		300.0
Convertible Notes	300.0		300.0
Long-term debt, gross	600.0		600.0
Convertible Notes unamortized interest discount(1)	—		(45.3)
Debt issuance costs, net	(9.0)		(8.8)
Long-term debt, net	$	591.0	$	545.9

(1)    In connection with the adoption of ASU 2020-06, the unamortized interest discount was derecognized in the first quarter of Fiscal 2023. Refer to Note 1 in the Notes to Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report on Form 10-Q for additional information.

16

Credit Agreements

On July 15, 2022, we amended and restated our existing asset-backed revolving credit agreement ("ABL Credit Facility") to, among other things, increase the commitments available from $192.5 million to $350.0 million, and extend the maturity date from October 22, 2024 to July 15, 2027 (subject to certain factors which may accelerate the maturity date). The $350.0 million credit facility is on a revolving basis, subject to availability under a borrowing base consisting of eligible accounts receivable and eligible inventory. The ABL Credit Facility is available for issuance of letters of credit to a specified limit of $35.0 million. We pay a commitment fee of 0.25% based on the average daily amount of the facility available, but unused during the most recent quarter. We can elect to base the interest rate on various rates plus specific spreads depending on the borrowing amount outstanding. If drawn, interest on ABL Credit Facility borrowings is at a floating rate based upon our election, either term SOFR or REVSOFR30 (as defined in the ABL Credit Facility agreement), plus, in each case, a credit spread adjustment of 0.10%, as well as an applicable spread between 1.25% and 1.75%, depending on the usage of the facility during the most recent quarter. Based on current usage, we would pay an applicable spread of 1.25%. In connection with the amendment, we capitalized $1.2 million of issuance costs that will be amortized over the five-year term of the ABL Credit Facility.

On July 8, 2020, we closed our private offering (the “Senior Secured Notes Offering”) of $300.0 million aggregate principal amount of 6.25% Senior Secured Notes due 2028 (the “Senior Secured Notes”). The Senior Secured Notes were issued in accordance with an Indenture dated as of July 8, 2020 (the “Indenture”). The Senior Secured Notes will mature on July 15, 2028 unless earlier redeemed or repurchased. Interest on the Senior Secured Notes accrues starting July 8, 2020 and is payable semi-annually in arrears on January 15 and July 15 of each year, which began on January 15, 2021.

Debt issuance costs incurred and capitalized are amortized on a straight-line basis over the term of the associated debt agreement. If early principal payments are made on the Senior Secured Notes, a proportional amount of the unamortized debt issuance costs is expensed. As part of the Senior Secured Notes Offering, we capitalized $7.5 million in debt issuance costs that will be amortized over the eight-year term of the agreement.

Refer to Note 9 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding these credit agreements.

Convertible Notes

On November 1, 2019, we issued $300.0 million in aggregate principal amount of 1.5% unsecured convertible senior notes due 2025 (“Convertible Notes”). The net proceeds from the issuance of the Convertible Notes, after deducting the initial purchasers' transaction fees and offering expense payable by us, were approximately $290.2 million. The Convertible Notes bear interest at the annual rate of 1.5%, payable on April 1 and October 1 of each year, beginning on April 1, 2020, and will mature on April 1, 2025, unless earlier converted or repurchased by us.

The Convertible Notes will be convertible into cash, shares of our common stock or a combination thereof, at our election, at an initial conversion rate of 15.6906 shares of common stock per $1 thousand principal amount of Convertible Notes, which is equivalent to an initial conversion price of approximately $63.73 per share, as adjusted pursuant to the terms of the indenture governing the Convertible Notes. The Convertible Notes may be converted at any time on or after October 1, 2024, until the close of business on the second scheduled trading day immediately preceding the maturity date.

Prior to the close of business on the business day immediately preceding October 1, 2024, the Convertible Notes will be convertible only under the following circumstances:

1.during any calendar quarter commencing after December 31, 2019 if the closing sale price of the common stock is more than 130% of the applicable conversion price on each applicable trading day for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter;

2.during the five consecutive business day period after any five consecutive trading day period (the "measurement period") in which the trading price per $1 thousand principal amount of Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the common stock and the conversion rate for the Convertible Notes on each such trading day; or

3.upon the occurrence of certain specified corporate events set forth in the indenture for the Convertible Notes.

We may not redeem the Convertible Notes at our option prior to the maturity date, and no sinking fund is provided for the Convertible Notes.

The conversion rate of the Convertible Notes may be adjusted in certain circumstances, including in connection with a conversion of the Convertible Notes made following certain fundamental changes and under other circumstances set forth in the indenture. It is our current intent to settle all conversions of the Convertible Notes in cash. Our ability to cash settle may be limited depending on the stock price at the time of conversion.

17

On October 29, 2019 and October 30, 2019, in connection with the offering of the Convertible Notes, we entered into privately negotiated convertible note hedge transactions (collectively, the “Hedge Transactions”) that cover, subject to customary anti-dilution adjustments, the number of shares of our common stock that initially underlie the Convertible Notes.

On October 29, 2019 and October 30, 2019, we also entered into privately negotiated warrant transactions (collectively, the “Warrant Transactions” and, together with the Hedge Transactions, the “Call Spread Transactions”), whereby we sold warrants at a higher strike price relating to the same number of shares of our common stock that initially underlie the Convertible Notes, subject to customary anti-dilution adjustments.

The Hedge Transactions and the Warrant Transactions are separate transactions, in each case, and are not part of the terms of the Convertible Notes and will not affect any holder’s rights under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Call Spread Transactions.

Refer to Note 9 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding the Convertible Notes and the Call Spread Transactions.

Accounting Treatment of the Convertible Notes and Related Hedge Transactions and Warrant Transactions

In the first quarter of Fiscal 2023, we adopted ASU 2020-06 using the modified retrospective approach. The new guidance simplifies the accounting for convertible instruments by removing certain separation models. As a result, more convertible debt instruments will be accounted for as a single liability measured at amortized cost.

Prior to our adoption of ASU 2020-06, we bifurcated the proceeds from the offering of the Convertible Notes between liability and equity components. On the date of issuance, the liability and equity components were calculated to be approximately $215.0 million and $85.0 million, respectively. The initial $215.0 million liability component was determined based on the fair value of similar debt instruments excluding the conversion feature assuming a hypothetical interest rate of 8%. The initial $85.0 million ($64.1 million net of tax) equity component represented the difference between the fair value of the initial $215.0 million in debt and the $300.0 million of gross proceeds. The initial debt discount of $85.0 million was being amortized over the life of the Convertible Notes as non-cash interest expense using the effective interest method. We recognized $3.7 million and $7.3 million of non-cash interest expense during the three and six months ended February 26, 2022, respectively. In addition, offering-related costs of $9.8 million were allocated to the liability and equity components in proportion to the allocation of proceeds.

In connection with our adoption of ASU 2020-06, we derecognized the remaining unamortized interest discount on the Convertible Notes and therefore recorded no non-cash interest expense related to the amortization of the debt discount during the six months ended February 25, 2023. As a result, the Convertible Notes are now accounted for as a single liability measured at amortized cost. Interest expense, representing the amortization of the debt issuance costs as well as the contractual interest expense is amortized using an effective interest rate of 2.1% over the term of the Convertible Notes. We recorded $1.6 million and $3.1 million of interest expense during the three and six months ended February 25, 2023, respectively.

Refer to Note 15 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for more information related to the earnings per share impact associated with the Convertible Notes and our adoption of ASU-2020-06.

The net cost incurred in connection with the Call Spread Transactions was $11.2 million. These transactions are classified as equity and are not remeasured each reporting period.

18

Fair Value and Future Maturities

As of February 25, 2023 and August 27, 2022, the fair value of long-term debt, gross, was $636.3 million and $634.2 million, respectively. The fair value of the Convertible Notes was $351.8 million as of February 25, 2023.

Aggregate contractual maturities of debt in future fiscal years are as follows:

(in millions)	Amount
Remainder of Fiscal 2023	$	—
Fiscal 2024	—
Fiscal 2025	300.0
Fiscal 2026	—
Fiscal 2027	—
Fiscal 2028	300.0
Total Senior Secured Notes and Convertible Notes	$	600.0

Note 10.    Employee and Retiree Benefits

Deferred compensation liabilities are as follows:

(in millions)	February 25, 2023		August 27, 2022
Non-qualified deferred compensation	$	7.2	$	7.9
Supplemental executive retirement plan	1.4		1.4
Executive deferred compensation plan	1.8		1.4
Total deferred compensation benefits	10.4		10.7
Less: current portion(1)	2.2		2.6
Deferred compensation benefits, net of current portion	$	8.2	$	8.1

(1) Included in accrued compensation on the Consolidated Balance Sheets.

Note 11.     Contingent Liabilities and Commitments

Repurchase Commitments

Generally, manufacturers in the same industries as us enter into repurchase agreements with lending institutions which have provided wholesale floorplan financing to dealers. Most dealers are financed on a "floorplan" basis under which a bank or finance company lends the dealer all, or substantially all, of the purchase price, collateralized by a security interest in the units purchased.

Our repurchase agreements generally provide that, in the event of default by the dealer on the agreement to pay the lending institution, we will repurchase the financed merchandise. The terms of these agreements, which generally can last up to 24 months, provide that our liability will be the lesser of remaining principal owed by the dealer to the lending institution, or dealer invoice less periodic reductions based on the time since the date of the original invoice. Our liability cannot exceed 100% of the dealer invoice. In certain instances, we also repurchase inventory from dealers due to state law or regulatory requirements that govern voluntary or involuntary relationship terminations. Although laws vary from state to state, some states have laws in place that require manufacturers of recreational vehicles or boats to repurchase current inventory if a dealership exits the business. The total contingent liability on all of our repurchase agreements was approximately $2,174.3 million and $1,783.7 million at February 25, 2023 and August 27, 2022, respectively.

Our loss reserve for repurchase commitments contains uncertainties because the calculation requires management to make assumptions and apply judgment regarding a number of factors. Our risk of loss related to these repurchase commitments is significantly reduced by the potential resale value of any products that are subject to repurchase and is spread over numerous dealers and lenders. The aggregate contingent liability related to our repurchase agreements represents all financed dealer inventory at the period-end reporting date subject to a repurchase agreement, net of the greater of periodic reductions per the agreement or dealer principal payments. Based on these repurchase agreements and our historical loss experience, an associated loss reserve is established which is included in other current liabilities on the Consolidated Balance Sheets. Our repurchase accrual was $1.4 million and $1.4 million at February 25, 2023 and August 27, 2022, respectively. Repurchase risk is affected by the credit worthiness of our dealer network. We do not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions used to establish the loss reserve for repurchase commitments.

19

There was no material activity related to repurchase agreements during the six months ended February 25, 2023 and February 26, 2022.

Litigation

We are involved in various legal proceedings which are considered ordinary and routine litigation incidental to the business, some of which are covered in whole or in part by insurance. While we believe the ultimate disposition of litigation will not have a material adverse effect on our financial position, results of operations or liquidity, the possibility exists that such litigation may have an impact on our results for a particular reporting period in which litigation effects become probable and reasonably estimable. Though we do not believe there is a reasonable likelihood that there will be a material change related to these matters, litigation is subject to inherent uncertainties and our view of these matters may change in the future. 

Note 12. Revenue

All operating revenue is generated from contracts with customers. Our primary revenue source is generated through the sale of manufactured towable units, motorhome units and marine units to our independent dealer network (our customers). The following table disaggregates revenue by reportable segment and product category:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net Revenues
Towable
Fifth Wheel	$	175.3	$	281.1	$	363.0	$	606.9
Travel Trailer	157.2		356.8		305.5		672.2
Other(1)	10.0		8.7		21.3		18.5
Total Towable	342.5		646.6		689.8		1,297.6
Motorhome
Class A	183.1		165.0		414.2		360.3
Class B	106.6		167.7		253.5		312.7
Class C and Other (1)	114.1		84.9		200.3		166.0
Total Motorhome	403.8		417.6		868.0		839.0
Marine	112.9		97.3		244.3		176.6
Corporate / All Other(2)	7.5		3.2		16.8		7.3
Consolidated Net Revenues	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5

(1)    Relates to parts, accessories, services, and other miscellaneous revenue.

(2)    Relates to specialty vehicle units, parts, accessories, and services.

We do not have material contract assets or liabilities. Allowances for uncollectible receivables are established based on historical collection trends, write-off history, consideration of current conditions and expectations for future economic conditions.

Concentration of Risk

No single dealer organization accounted for more than 10% of net revenue for the six months ended February 25, 2023 or February 26, 2022.

Note 13. Stock-Based Compensation

On December 11, 2018, our shareholders approved the Winnebago Industries, Inc. 2019 Omnibus Incentive Plan ("2019 Plan") as detailed in our Proxy Statement for the 2018 Annual Meeting of Shareholders. The 2019 Plan allows us to grant or issue non-qualified stock options, incentive stock options, restricted share units, and other equity compensation to key employees and to non-employee directors. The 2019 Plan replaces the 2014 Omnibus Equity, Performance Award, and Incentive Compensation Plan (as amended, the "2014 Plan"). The number of shares of our common stock that may be awarded and issued under the 2019 Plan is 4.1 million shares, plus the shares subject to any awards outstanding under the 2014 Plan and our predecessor plan, the 2004 Incentive Compensation Plan (the “2004 Plan”), on December 11, 2018 that subsequently expire, are forfeited or canceled, or are settled for cash. Until such time, awards under the 2014 Plan and the 2004 Plan, respectively, that were outstanding on December 11, 2018 will continue to be subject to the terms of the 2014 Plan or 2004 Plan, as applicable. Shares remaining available for future awards under the 2014 Plan were not carried over into the 2019 Plan.

20

Stock-based compensation expense was $3.5 million and $4.2 million for the three months ended February 25, 2023 and February 26, 2022, respectively; and $6.5 million and $6.9 million for the six months ended February 25, 2023 and February 26, 2022, respectively. Compensation expense is recognized over the requisite service or performance period of the award, unless accelerated by certain retirement eligibility provisions.

Note 14. Income Taxes

Our effective tax rate was 24.3% and 24.0% for the three months ended February 25, 2023 and February 26, 2022, respectively, and 24.4% and 23.6% for the six months ended February 25, 2023 and February 26, 2022, respectively. The increase in tax rate for the three months ended February 25, 2023 compared to the three months ended February 26, 2022 was driven primarily by the impact of a favorable reserve release in the prior year. The increase in tax rate for the six months ended February 25, 2023 compared to the six months ended February 26, 2022 was driven primarily by the impact of both a net favorable impact related to stock compensation and a favorable reserve release in the prior year.

On August 16, 2022, the Inflation Reduction Act (“IRA”) was signed into law in the United States. Among other provisions, the IRA includes a 15% corporate minimum tax rate applied to certain large corporations and a 1% excise tax on corporate stock repurchases made after December 31, 2022. We do not expect the IRA to have a material impact on our consolidated financial statements.

We file a U.S. Federal tax return, as well as returns in various international and state jurisdictions. As of February 25, 2023, our Federal returns from Fiscal 2019 to present are subject to review by the Internal Revenue Service. With limited exceptions, state returns from Fiscal 2018 to present continue to be subject to review by state taxing jurisdictions. We are currently under review by certain U.S. state tax authorities for Fiscal 2019 through Fiscal 2021. We believe we have adequately reserved for our exposure to potential additional payments for uncertain tax positions in our liability for unrecognized tax benefits.

Note 15. Earnings Per Share

In the first quarter of Fiscal 2023, we adopted ASU 2020-06. Prior to adoption, we utilized the treasury stock method for calculating the dilutive impact of our Convertible Notes. Upon adoption, we prospectively utilized the if-converted method to calculate the dilutive impact of our Convertible Notes. Under the if-converted method, the Convertible Notes are assumed to be converted into common stock at the beginning of the reporting period, and the resulting shares are included in the denominator of the calculation. In addition, interest charges, net of any income tax effects are added back to the numerator of the calculation.

21

Basic and diluted earnings per share are calculated as follows:

	Three Months Ended				Six Months Ended
(in millions, except per share data)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Earnings per share - basic
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Weighted average common shares outstanding	30.5		33.1		30.5		33.2
Basic earnings per common share(1)	$	1.73	$	2.75	$	3.71	$	5.75
Earnings per share - diluted
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Interest expense on convertible notes, net of tax	1.2		—		2.4		—
Diluted net income	$	54.0	$	91.2	$	115.4	$	190.8
Weighted average common shares outstanding	30.5		33.1		30.5		33.2
Dilutive impact of stock compensation awards	0.3		0.4		0.3		0.5
Dilutive impact of convertible notes	4.7		0.4		4.7		0.5
Weighted average common shares outstanding, assuming dilution	35.5		33.9		35.5		34.2
Anti-dilutive securities excluded from weighted average common shares outstanding, assuming dilution	0.2		—		0.1		0.1
Diluted earnings per common share(1)	$	1.52	$	2.69	$	3.25	$	5.58

(1)    Earnings per share amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

For both periods presented, the dilutive effect of stock compensation awards was determined using the treasury stock method. Under the treasury stock method, shares associated with certain anti-dilutive securities have been excluded from the diluted weighted average shares outstanding calculation because the exercise of those options would lead to a net reduction in common shares outstanding or anti-dilution.

22

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The terms "Winnebago," "we," "us," and "our," unless the context otherwise requires, refer to Winnebago Industries, Inc. and its wholly-owned subsidiaries.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. Unless otherwise noted, transactions and other factors significantly impacting our financial condition, results of operations and liquidity are discussed in order of magnitude.

Our MD&A should be read in conjunction with the Consolidated Financial Statements and related Notes included in Item 1 of Part I of this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 (including the information presented therein under Risk Factors), as well as our reports on Forms 10-Q and 8-K and other publicly available information. All amounts herein are unaudited. All amounts are in millions, except share and per share data, unless otherwise noted.

Overview

Winnebago Industries, Inc. is one of the leading North American manufacturers of recreation vehicles ("RV"s) and marine products with a diversified portfolio used primarily in leisure travel and outdoor recreational activities. We produce our motorhome units in Iowa and Indiana; our towable units in Indiana; and our marine units in Indiana and Florida. We distribute our RV and marine products primarily through independent dealers throughout the U.S. and Canada, who then retail the products to the end consumer. We also distribute our marine products internationally through independent dealers, who then retail the products to the end consumer.

Macroeconomic Events

In February 2022, the United States announced targeted economic sanctions on Russia in response to the military conflict in Ukraine. As described in Part I, Item 1A — Risk Factors, in the Annual Report on Form 10-K for the fiscal year ended August 27, 2022, our business may be sensitive to economic conditions such as the adverse impact of global tensions, which could impact input costs, consumer spending, and fuel prices. As our operations are primarily in North America, we have no direct exposure to Russia and Ukraine. However, we are actively monitoring the broader economic impact of the crisis, especially the potential impact of rising commodity and fuel prices, and the potential decreased demand for our products.

Supply chain disruptions continue to impact the global economy, resulting in increased volatility and inflationary cost pressures. For example, our production has experienced certain supply shortages, particularly within our Motorhome and Marine segments. If these disruptions continue, or if there are additional disruptions in our supply chain, it could materially or adversely impact our operating results and financial condition. Despite certain supply shortages and inflationary cost input pressures, we continue to operate and adapt to these temporary supply chain disruptions.

Non-GAAP Financial Measures

This MD&A includes financial information prepared in accordance with generally accepted accounting principles ("GAAP"), as well as certain adjusted or non-GAAP financial measures such as EBITDA and Adjusted EBITDA. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other pretax adjustments made in order to present comparable results from period to period.

These non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, have been provided as information supplemental and in addition to the financial measures presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein. The non-GAAP financial measures presented may differ from similar measures used by other companies.

Included in "Results of Operations" below for the three and six months ended February 25, 2023 compared to the comparable prior year period is a reconciliation of EBITDA and Adjusted EBITDA from net income, the nearest GAAP measure. We have included these non-GAAP performance measures as a comparable measure to illustrate the effect of non-recurring transactions that occurred during the reported periods and to improve comparability of our results from period to period. We believe Adjusted EBITDA provides meaningful supplemental information about our operating performance as this measure excludes amounts from net income that we do not consider part of our core operating results when assessing our performance. Examples of items excluded from Adjusted EBITDA include acquisition-related costs, litigation reserves, contingent consideration fair value adjustment, and non-operating income or loss.

Management uses these non-GAAP financial measures (a) to evaluate our historical and prospective financial performance and trends as well as our performance relative to competitors and peers; (b) to measure operational profitability on a consistent basis;

23

(c) in presentations to the members of our Board of Directors to enable our Board of Directors to have the same measurement basis of operating performance as used by management in their assessment of performance and in forecasting; (d) to evaluate potential acquisitions; and (e) to ensure compliance with covenants and restricted activities under the terms of our ABL Credit Facility and outstanding notes, as further described in Note 9 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q. We believe these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in the industry.

Industry Trends and Uncertainties

Although supply chain disruptions are moderating, the RV and marine industries continue to experience intermittent supply shortages and shipping delays. We have continued to operate and adapt to these supply chain disruptions in order to meet existing demand in the current fiscal year.

In the first quarter of Fiscal 2023, Mercedes-Benz AG issued a global recall related to an electronic parking brake defect affecting 2019 through 2022 Sprinter chassis. As a result, all retail sales and wholesale shipments of our products built on this chassis were temporarily suspended until a recall remedy was implemented. During the second quarter of Fiscal 2023, the recall remedy was implemented in cooperation with Mercedes-Benz AG. This recall impacted our Motorhome segment net sales, profitability, and working capital for the six months ended February 25, 2023.

In our Towable and Motorhome segments, we are working closely with dealer partners to align field inventory levels to meet end consumer demand. We believe field inventory for our Marine segment is at an acceptable level, but we remain opportunistic due to market expansion opportunities and new product offerings. We continue to produce and ship in accordance with dealer demand as evidenced and requested by dealer orders.

RV industry retail sales remain soft compared to high prior year levels; however, we still believe in the long-term health of consumer demand for RV and marine products. More people are pursuing outdoor activities, household penetration of RVs is increasing, and campers are more diverse than ever. According to statistics published by Kampgrounds of America, Inc., the number of households in North America that own an RV increased by approximately 4.4 million, or 63%, between 2019 and 2021. Despite these developments, current macroeconomic trends such as inflation, rising interest rates, and global political tensions contribute to reduced short-term consumer demand for large discretionary products such as RVs and Marine products, which could in turn impact our future revenue and profits.

24

Results of Operations - Three Months Ended February 25, 2023 Compared to the Three Months Ended February 26, 2022

Consolidated Performance Summary

The following is an analysis of changes in key items included in the Consolidated Statements of Income for the three months ended February 25, 2023 compared to the three months ended February 26, 2022:

	Three Months Ended
($ in millions, except per share data)	February 25, 2023		% of Revenues(1)		February 26, 2022		% of Revenues(1)		$ Change(1)		% Change(1)
Net revenues	$	866.7	100.0	%	$	1,164.7	100.0	%	$	(298.0)	(25.6)	%
Cost of goods sold	719.9		83.1	%	948.1		81.4	%	(228.2)		(24.1)	%
Gross profit	146.8		16.9	%	216.6		18.6	%	(69.8)		(32.2)	%
Selling, general, and administrative expenses	66.2		7.6	%	71.8		6.2	%	(5.6)		(7.8)	%
Amortization	3.8		0.4	%	8.0		0.7	%	(4.2)		(52.4)	%
Total operating expenses	70.0		8.1	%	79.8		6.9	%	(9.8)		(12.3)	%
Operating income	76.8		8.9	%	136.8		11.7	%	(60.0)		(43.9)	%
Interest expense, net	5.3		0.6	%	10.3		0.9	%	(5.0)		(48.3)	%
Non-operating loss	1.8		0.2	%	6.5		0.6	%	(4.8)		(73.7)	%
Income before income taxes	69.7		8.0	%	120.0		10.3	%	(50.2)		(41.9)	%
Provision for income taxes	16.9		2.0	%	28.8		2.5	%	(11.8)		(41.1)	%
Net income	$	52.8	6.1	%	$	91.2	7.8	%	$	(38.4)	(42.1)	%
Diluted earnings per share	$	1.52			$	2.69			$	(1.17)	(43.5)	%
Diluted weighted average shares outstanding	35.5				33.9				1.6		4.6	%

(1)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. In addition, percentages may not add in total due to rounding.

Net revenues decreased primarily due to lower unit sales related to retail market conditions, partially offset by carryover price increases in all segments.

Gross profit as a percentage of revenue decreased primarily from higher material and input costs, deleverage and productivity loss from supply disruption, partially offset by carryover price increases in all segments.

Operating expenses decreased primarily due to lower incentive-based compensation related to operating performance, and lower amortization related to Barletta intangible assets, partially offset by strategic investments.

Non-operating loss decreased due to a lower contingent consideration fair value adjustment related to the earnout from the acquisition of Barletta.

Our effective tax rate increased primarily from the impact of a favorable reserve release in the prior year.

25

Non-GAAP Reconciliation

The following table reconciles net income to consolidated EBITDA and Adjusted EBITDA for the three months ended February 25, 2023 and February 26, 2022:

	Three Months Ended
(in millions)	February 25, 2023		February 26, 2022
Net income	$	52.8	$	91.2
Interest expense, net	5.3		10.3
Provision for income taxes	16.9		28.8
Depreciation	6.7		5.5
Amortization	3.8		8.0
EBITDA	85.5		143.8
Acquisition-related costs	1.1		0.4
Contingent consideration fair value adjustment	1.6		6.5
Non-operating loss	0.2		—
Adjusted EBITDA	$	88.4	$	150.7

Reportable Segment Performance Summary

Towable

The following is an analysis of key changes in our Towable segment for the three months ended February 25, 2023 compared to the three months ended February 26, 2022:

	Three Months Ended
(in millions, except ASP and units)	February 25, 2023		% of Revenues(2)		February 26, 2022		% of Revenues(2)		$ Change(2)		% Change(2)
Net revenues	$	342.5			$	646.6			$	(304.1)	(47.0)	%
Adjusted EBITDA	39.3		11.5	%	100.6		15.6	%	(61.3)		(60.9)	%
Average Selling Price ("ASP")(1)	$	46,218			$	41,917			$	4,301	10.3	%
	Three Months Ended
Unit deliveries	February 25, 2023		Product Mix(3)		February 26, 2022		Product Mix(3)		Unit Change		% Change
Travel trailer	5,023		67.5	%	10,764		70.4	%	(5,741)		(53.3)	%
Fifth wheel	2,413		32.5	%	4,530		29.6	%	(2,117)		(46.7)	%
Total towables	7,436		100.0	%	15,294		100.0	%	(7,858)		(51.4)	%

(1)    ASP excludes off-invoice dealer incentives.

(2)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

(3)    Percentages may not add due to rounding differences.

Net revenues decreased primarily due to a decline in unit volume associated with retail market conditions.

Adjusted EBITDA decreased primarily due to lower revenues associated with volume declines related to retail market conditions and higher discounts and allowances compared to prior year.

26

Motorhome

The following is an analysis of key changes in our Motorhome segment for the three months ended February 25, 2023 compared to the three months ended February 26, 2022:

	Three Months Ended
(in millions, except ASP and units)	February 25, 2023		% of Revenues(2)		February 26, 2022		% of Revenues(2)		$ Change(2)		% Change(2)
Net revenues	$	403.8			$	417.6			$	(13.7)	(3.3)	%
Adjusted EBITDA	42.5		10.5	%	46.1		11.0	%	(3.6)		(7.8)	%
ASP(1)	$	186,896			$	146,289			$	40,607	27.8	%
	Three Months Ended
Unit deliveries	February 25, 2023		Product Mix(3)		February 26, 2022		Product Mix(3)		Unit Change		% Change
Class A	517		23.9	%	588		20.8	%	(71)		(12.1)	%
Class B	893		41.2	%	1,641		58.0	%	(748)		(45.6)	%
Class C	755		34.9	%	602		21.3	%	153		25.4	%
Total motorhomes	2,165		100.0	%	2,831		100.0	%	(666)		(23.5)	%

(1)    ASP excludes off-invoice dealer incentives.

(2)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

(3)    Percentages may not add due to rounding differences.

Net revenues decreased primarily due to volume decline, partially offset by carryover price increases and favorable product mix.

Adjusted EBITDA decreased primarily due to lower revenues associated with volume declines, higher material and input costs, and productivity and supply chain challenges, partially offset by carryover price increases.

Marine

The following is an analysis of key changes in our Marine segment for the three months ended February 25, 2023 compared to the three months ended February 26, 2022:

	Three Months Ended
(in millions, except ASP and units)	February 25, 2023		% of Revenues(2)		February 26, 2022		% of Revenues(2)		$ Change(2)		% Change(2)
Net revenues	$	112.9			$	97.3			$	15.6	16.1	%
Adjusted EBITDA	14.4		12.8	%	13.0		13.3	%	1.5		11.4	%
ASP(1)	$	89,547			$	73,492			$	16,055	21.8	%
	Three Months Ended
Unit deliveries	February 25, 2023				February 26, 2022				Unit Change		% Change
Boats	1,266				1,322				(56)		(4.2)	%

(1)    ASP excludes off-invoice dealer incentives.

(2)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

Net revenues increased primarily due to carryover price increases.

Adjusted EBITDA increased primarily due to increased revenue, partially offset by higher material and input costs.

27

Results of Operations - Six Months Ended February 25, 2023 Compared to the Six Months Ended February 26, 2022

Consolidated Performance Summary

The following is an analysis of changes in key items included in the Consolidated Statements of Income for the six months ended February 25, 2023 compared to the six months ended February 26, 2022:

	Six Months Ended
($ in millions, except per share data)	February 25, 2023		% of Revenues(1)		February 26, 2022		% of Revenues(1)		$ Change(1)		% Change(1)
Net revenues	$	1,818.9	100.0	%	$	2,320.5	100.0	%	$	(501.5)	(21.6)	%
Cost of goods sold	1,511.7		83.1	%	1,874.5		80.8	%	(362.7)		(19.3)	%
Gross profit	307.2		16.9	%	446.0		19.2	%	(138.8)		(31.1)	%
Selling, general, and administrative expenses	136.9		7.5	%	146.7		6.3	%	(9.8)		(6.7)	%
Amortization	7.6		0.4	%	16.2		0.7	%	(8.6)		(52.9)	%
Total operating expenses	144.5		7.9	%	162.9		7.0	%	(18.4)		(11.3)	%
Operating income	162.7		8.9	%	283.1		12.2	%	(120.5)		(42.6)	%
Interest expense, net	11.2		0.6	%	20.6		0.9	%	(9.3)		(45.5)	%
Non-operating loss	2.1		0.1	%	12.8		0.6	%	(10.9)		(84.4)	%
Income before income taxes	149.4		8.2	%	249.7		10.8	%	(100.3)		(40.2)	%
Provision for income taxes	36.4		2.0	%	58.9		2.5	%	(22.5)		(38.1)	%
Net income	$	113.0	6.2	%	$	190.8	8.2	%	$	(77.8)	(40.8)	%
Diluted earnings per share	$	3.25			$	5.58			$	(2.33)	(41.8)	%
Diluted weighted average shares outstanding	35.5				34.2				1.4		4.0	%

(1)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. In addition, percentages may not add in total due to rounding.

Net revenues decreased primarily due to lower unit sales related to retail market conditions, partially offset by carryover price increases in all segments.

Gross profit as a percentage of revenue decreased primarily due to higher material and input costs, deleverage and productivity loss from supply disruption, partially offset by carryover price increases in all segments.

Operating expenses decreased primarily due to lower incentive-based compensation related to operating performance, lower amortization related to Barletta intangible assets, and lower legal settlement and transaction costs, partially offset by strategic investments.

Non-operating loss decreased due to a lower contingent consideration fair value adjustment related to the earnout from the acquisition of Barletta.

Our effective tax rate increased primarily from the impact of both a net favorable impact related to stock compensation and a favorable reserve release in the prior year.

28

Non-GAAP Reconciliation

The following table reconciles net income to consolidated EBITDA and Adjusted EBITDA for the six months ended February 25, 2023 and February 26, 2022:

	Six Months Ended
(in millions)	February 25, 2023		February 26, 2022
Net income	$	113.0	$	190.8
Interest expense, net	11.2		20.6
Provision for income taxes	36.4		58.9
Depreciation	13.3		10.8
Amortization	7.6		16.2
EBITDA	181.5		297.3
Acquisition-related costs	1.7		3.8
Litigation reserves	—		4.0
Contingent consideration fair value adjustment	2.0		12.9
Non-operating loss	0.2		—
Adjusted EBITDA	$	185.4	$	318.0

29

Reportable Segment Performance Summary

Towable

The following is an analysis of key changes in our Towable segment for the six months ended February 25, 2023 compared to the six months ended February 26, 2022:

	Six Months Ended
(in millions, except ASP and units)	February 25, 2023		% of Revenues(2)		February 26, 2022		% of Revenues(2)		$ Change(2)		% Change(2)
Net revenues	$	689.8			$	1,297.6			$	(607.9)	(46.8)	%
Adjusted EBITDA	75.6		11.0	%	212.7		16.4	%	(137.1)		(64.5)	%
ASP(1)	$	47,179			$	40,529			$	6,650	16.4	%
	Six Months Ended
Unit deliveries	February 25, 2023		Product Mix(3)		February 26, 2022		Product Mix(3)		Unit Change		% Change
Travel trailer	9,673		66.1	%	21,907		69.1	%	(12,234)		(55.8)	%
Fifth wheel	4,954		33.9	%	9,818		30.9	%	(4,864)		(49.5)	%
Total towables	14,627		100.0	%	31,725		100.0	%	(17,098)		(53.9)	%
	February 25, 2023				February 26, 2022				Change(2)		% Change(2)
Backlog(4)
Units	5,841				47,438				(41,597)		(87.7)	%
Dollars	$	278.2			$	1,873.2			$	(1,595.0)	(85.1)	%
Dealer Inventory
Units	22,354				21,738				616		2.8	%

(1)    ASP excludes off-invoice dealer incentives.

(2)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

(3)    Percentages may not add due to rounding differences.

(4)    Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.

Net revenues decreased primarily due to a decline in unit volume.

Adjusted EBITDA decreased primarily due to lower revenues associated with volume declines related to retail market conditions and higher material and input costs, partially offset by carryover price increases.

Backlog decreased compared to the prior year when dealers were replenishing inventories.

30

Motorhome

The following is an analysis of key changes in our Motorhome segment for the six months ended February 25, 2023 compared to the six months ended February 26, 2022:

	Six Months Ended
(in millions, except ASP and units)	February 25, 2023		% of Revenues(2)		February 26, 2022		% of Revenues(2)		$ Change(2)		% Change(2)
Net revenues	$	868.0			$	839.0			$	29.0	3.5	%
Adjusted EBITDA	92.8		10.7	%	96.2		11.5	%	(3.4)		(3.6)	%
ASP(1)	$	184,476			$	149,366			$	35,110	23.5	%
	Six Months Ended
Unit deliveries	February 25, 2023		Product Mix(3)		February 26, 2022		Product Mix(3)		Unit Change		% Change
Class A	1,210		25.9	%	1,332		23.9	%	(122)		(9.2)	%
Class B	2,215		47.4	%	3,088		55.5	%	(873)		(28.3)	%
Class C	1,248		26.7	%	1,146		20.6	%	102		8.9	%
Total motorhomes	4,673		100.0	%	5,566		100.0	%	(893)		(16.0)	%
	February 25, 2023				February 26, 2022				Change(2)		% Change(2)
Backlog(4)
Units	5,341				17,255				(11,914)		(69.0)	%
Dollars	$	872.7			$	2,214.5			$	(1,341.8)	(60.6)	%
Dealer Inventory
Units	4,800				3,099				1,701		54.9	%

(1)    ASP excludes off-invoice dealer incentives.

(2)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

(3)    Percentages may not add due to rounding differences.

(4)    Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.

Net revenues increased primarily due to carryover price increases, partially offset by unit volume decline.

Adjusted EBITDA decreased due to higher material and input costs, productivity and supply chain challenges, partially offset by higher revenues.

Backlog decreased due to normalizing levels of dealer inventories.

31

Marine

The following is an analysis of key changes in our Marine segment for the six months ended February 25, 2023 compared to the six months ended February 26, 2022:

	Six Months Ended
(in millions, except ASP and units)	February 25, 2023		% of Revenues(2)		February 26, 2022		% of Revenues(2)		$ Change(2)		% Change(2)
Net revenues	$	244.3			$	176.6			$	67.7	38.3	%
Adjusted EBITDA	32.9		13.5	%	23.5		13.3	%	9.4		39.9	%
ASP(1)	$	83,478			$	71,849			$	11,629	16.2	%
	Six Months Ended
Unit deliveries	February 25, 2023				February 26, 2022				Unit Change		% Change
Boats	2,966				2,457				509		20.7	%
	February 25, 2023				February 26, 2022				Change(2)		% Change(2)
Backlog(3)
Units	2,511				3,059				(548)		(17.9)	%
Dollars	$	238.5			$	277.9			$	(39.3)	(14.1)	%
Dealer Inventory
Units	4,016				2,062				1,954		94.8	%

(1)    ASP excludes off-invoice dealer incentives.

(2)    Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

(3)    Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.

Net revenues increased primarily due to unit growth and carryover price increases.

Adjusted EBITDA increased primarily due to increased revenue, partially offset by higher material and input costs.

Backlog decreased due to continued replenishment of dealer inventories.

Analysis of Financial Condition, Liquidity, and Resources

Cash Flows

The following table summarizes our cash flows from operations:

	Six Months Ended
(in millions)	February 25, 2023		February 26, 2022
Total cash provided by (used in):
Operating activities	$	16.8	$	46.1
Investing activities	(48.6)		(271.8)
Financing activities	(21.1)		(74.1)
Net decrease in cash and cash equivalents	$	(52.9)	$	(299.8)

Operating Activities

During the six months ended February 25, 2023, cash provided by operating activities was $16.8 million compared to $46.1 million in the same period last year. The decrease is primarily driven by lower profitability, partially offset by favorable changes in operating assets and liabilities. The favorable impact of operating assets and liabilities is primarily due to changes in accounts receivable due to timing of invoicing/collections and changes in inventory due to elevated purchases in Fiscal 2022 to support customer demand, partially offset by a decrease in accounts payable due to timing of payments and supply chain production slowdowns. Working

32

capital and cash provided by operating activities were negatively impacted by the Mercedes-Benz AG chassis recall as well as broader supply chain constraints.

Investing Activities

Cash used in investing activities decreased primarily due to our acquisition of Barletta during the first quarter of Fiscal 2022.

Financing Activities

Cash used in financing activities decreased primarily due to $4.9 million of stock repurchases in the first six months of Fiscal 2023 compared to $64.2 million in the first six months of Fiscal 2022.

Debt and Capital

We maintain a $350.0 million asset-based revolving credit facility ("ABL Credit Facility") with a maturity date of July 15, 2027 subject to certain factors which may accelerate the maturity date. As of February 25, 2023, we had no borrowings against the ABL Credit Facility.

As of February 25, 2023, we had $229.3 million in cash and cash equivalents and $350.0 million in unused ABL Credit Facility. Our cash and cash equivalent balances consist of high quality, short-term money market instruments.

We believe cash flow from operations, existing lines of credit, and access to debt and capital markets will be sufficient to meet our current liquidity needs, and we have committed liquidity and cash reserves in excess of our anticipated funding requirements. We evaluate the financial stability of the counterparties for the Convertible Notes, the Senior Secured Notes, and the ABL Credit Facility, and will continue to monitor counterparty risk on an on-going basis.

Other Financial Measures

Working capital at February 25, 2023 and August 27, 2022 was $654.4 million and $571.7 million, respectively. We currently expect cash on hand, funds generated from operations, and the borrowing available under our ABL Credit Facility to be sufficient to cover both short-term and long-term operating requirements.

Share Repurchases

We repurchase our common stock and pay dividends pursuant to programs approved by our Board of Directors. Our long-term capital allocation strategy is to first fund operations and investments in growth, maintain a debt leverage ratio within our targeted zone, maintain reasonable liquidity, and then return excess cash over time to shareholders through dividends and share repurchases.

On August 17, 2022, our Board of Directors authorized a new share repurchase program in the amount of $350.0 million with no time restriction on the authorization, which took effect immediately and replaced the prior program. In the six months ended February 25, 2023, we repurchased 86,727 shares at a cost of $4.9 million to satisfy tax obligations on employee equity awards vested. We continually evaluate if share repurchases reflect a prudent use of our capital and, subject to compliance with our ABL Credit Facility and Senior Secured Notes, we may purchase shares in the future. As of February 25, 2023, we have $350.0 million remaining on our Board approved repurchase authorization.

On March 15, 2023, our Board of Directors approved a quarterly cash dividend of $0.27 per share payable on April 26, 2023, to common stockholders of record at the close of business on April 12, 2023.

Contractual Obligations and Commercial Commitments

There has been no material change in our contractual obligations since the end of Fiscal 2022. See our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding our contractual obligations and commercial commitments.

Critical Accounting Policies

We describe our critical accounting policies in Note 1 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022. We discuss our critical accounting estimates in Item 7 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022. There have been no material changes to our critical accounting policies or critical accounting estimates since the end of Fiscal 2022.

Recently Issued Accounting Pronouncements

There have been no new accounting pronouncements issued but not yet adopted or effective that we believe will have a significant impact on our consolidated financial statements.

33

Safe Harbor Statement Under the Private Securities Litigation Reform Act

Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”), provide a “safe harbor” for forward-looking statements to encourage companies to provide prospective information about their companies. With the exception of historical information, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements and may be identified by the use of words such as "anticipate," "assume," "believe," "estimate," "expect," "guidance," "intend," "outlook," "plan," "project," and other words and terms of similar meaning. Such statements reflect our current views and estimates with respect to future market conditions, company performance and financial results, operational investments, business prospects, new strategies, the competitive environment, and other events. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the potential results discussed in such forward-looking statements. Readers should review Item 1A of Part I of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022, and Item 1A of Part II of this Quarterly Report on Form 10-Q, for a description of important factors that could cause our actual results to differ materially from those contemplated by the forward-looking statements made in this Quarterly Report on Form 10-Q. Among the factors that could cause actual results and outcomes to differ materially from those contained in such forward-looking statements are the following:

•General economic uncertainty in key markets and a worsening of domestic and global economic conditions or low levels of economic growth.

•Uncertainty surrounding the COVID-19 pandemic.

•Availability of financing for RV and marine dealers.

•Ability to innovate and commercialize new products.

•Ability to manage our inventory to meet demand.

•Competition and new product introductions by competitors.

•Risk related to cyclicality and seasonality of our business.

•Risk related to independent dealers.

•Significant increase in repurchase obligations.

•Business or production disruptions.

•Inadequate inventory and distribution channel management.

•Ability to retain relationships with our suppliers and obtain components.

•Increased material and component costs, including availability and price of fuel and other raw materials.

•Ability to integrate mergers and acquisitions.

•Ability to attract and retain qualified personnel and changes in market compensation rates.

•Exposure to warranty claims.

•Ability to protect our information technology systems from data security, cyberattacks, and network disruption risks and the ability to successfully upgrade and evolve our information technology systems.

•Ability to retain brand reputation and related exposure to product liability claims.

•Governmental regulation, including for climate change.

•Impairment of goodwill and trade names.

•Risks related to our Convertible and Senior Secured Notes, including our ability to satisfy our obligations under these notes.

We caution that the foregoing list of important factors is not complete. Any forward-looking statements speak only as of the date they are made, and we assume no obligation to update any forward-looking statement that we may make.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The assets we maintain to fund deferred compensation have market risk, but we maintain a corresponding liability for these assets. The market risk is therefore borne by the participants in the deferred compensation program.

Interest rate risk

The ABL Credit Facility, which is our only floating rate debt instrument, remains undrawn as of February 25, 2023.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), as of the end of the period covered by this report (the "Evaluation Date"). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the Evaluation Date.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the second quarter of Fiscal 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

34

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

For a description of our legal proceedings, see Note 11 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022, except for the risk factor updated below:

For some of the components used in production, we depend on a small group of suppliers and the loss of any of these suppliers could affect our ability to obtain components timely or at competitive prices, which would decrease our results of operations, financial condition, and cash flows.

Most of our RV and marine components are readily available from numerous sources. However, a few of our components are produced by a small group of suppliers. In the case of motorhome chassis, Mercedes-Benz (USA and Canada), Stellantis N.V., Freightliner Trucks, Ford Motor Company, and Spartan RV Chassis are our major suppliers. Our relationship with our chassis suppliers is similar to our other supplier relationships in that no specific contractual commitments are engaged in by either party. This means that we do not have minimum purchase requirements, and our chassis suppliers do not have minimum supply requirements. Our chassis suppliers also supply to our competitors. Historically, chassis suppliers resort to an industry-wide allocation system during periods when supply is restricted. These allocations have been based on the volume of chassis previously purchased, which could mean our larger competitors could receive more chassis in a time of scarcity. Sales of motorhomes rely on chassis supply and are affected by shortages or instability from time to time. For example, in the first quarter of Fiscal 2023, the Mercedes-Benz Sprinter chassis became subject to a recall notice, which temporarily suspended all retail sales and wholesale shipments of our products built on this chassis until a recall remedy was implemented. While the remedy was implemented in the second quarter of Fiscal 2023 in cooperation with Mercedes-Benz AG, we believe the recall materially adversely affected our net revenues and earnings for the six months ended February 25, 2023. Furthermore, decisions by our suppliers to decrease production, production delays or work stoppages by the employees of such suppliers, or price increases could have a material adverse effect on our ability to produce motorhomes and ultimately, on our results of operations, financial condition, and cash flows. In Fiscal 2022, one of our suppliers individually accounted for approximately 11% of our consolidated raw material purchases.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Stock Repurchases

Purchases of our common stock during each fiscal month of the second quarter of Fiscal 2023 are as follows:

Period	Total Number of Shares Purchased(1,2)	Average Price Paid per Share		Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1,2)	Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(3) (in millions)
11/27/22 - 12/31/22	7,104	$	53.11	—	$	350.0
1/1/23 - 1/28/23	—	—		—	350.0
1/29/23 - 2/25/23	236	66.70		—	350.0
Total	7,340	$	53.55	—	$	350.0

(1)    Number of shares in the table are shown in whole numbers.

(2)    Shares not purchased as part of a publicly announced program were repurchased from employees who vested in Company shares and elected to pay their payroll tax via the value of shares delivered as opposed to cash.

(3)    Pursuant to a $350.0 million share repurchase program authorized by our Board of Directors on August 17, 2022. There is no time restriction on the authorization.

Our Senior Secured Notes, as defined in Note 9 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q, contains occurrence based restrictions that may limit our ability to make distributions or payments with respect to purchases of our common stock without consent of the lenders, except for limited purchases of our common stock from employees, in the event of a significant reduction in our EBITDA or in the event of a significant borrowing on our ABL Credit Facility.

35

Item 6.    Exhibits

3.1	Articles of Incorporation of Winnebago Industries, Inc., effective January 1, 2022 (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated January 1, 2022).
3.2	By-Laws of the Registrant effective January 1, 2022 (incorporated by reference from Exhibit 3.2 to the Registrant’s Current Report on Form 8-K dated January 1, 2022).
4.1	Indenture, dated November 1, 2019, by and between Winnebago Industries, Inc. and U.S. Bank National Association (incorporated by reference from Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated October 29, 2019).
4.2	Form of 1.50% Convertible Senior Note due 2025 (included in Exhibit 4.1).
4.3	Indenture, dated as of July 8, 2020, by and among Winnebago Industries, Inc., the guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference from Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated July 8, 2020)
4.4	Form of 6.250% Senior Secured Note due 2028 (included in Exhibit 4.3)
31.1	Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2	Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document (furnished herewith).
101.SCH	Inline XBRL Taxonomy Extension Schema Document (furnished herewith).
101.CAL	Inline XBRL Taxonomy Calculation Linkbase Document (furnished herewith).
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith).
101.LAB	Inline XBRL Taxonomy Label Linkbase Document (furnished herewith).
101.PRE	Inline XBRL Taxonomy Presentation Linkbase Document (furnished herewith).
104	Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) (furnished herewith).

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		WINNEBAGO INDUSTRIES, INC.
Date:	March 22, 2023	By:	/s/ Michael J. Happe
			Michael J. Happe
			Chief Executive Officer, President
			(Principal Executive Officer)
Date:	March 22, 2023	By:	/s/ Bryan L. Hughes
			Bryan L. Hughes
			Chief Financial Officer and Senior Vice President
			(Principal Financial and Accounting Officer)

37

EX-31.1

Exhibit 31.1

 CERTIFICATION BY CHIEF EXECUTIVE OFFICER

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Michael J. Happe, Chief Executive Officer of Winnebago Industries, Inc., certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Winnebago Industries, Inc. (the "Registrant");

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5.The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of Registrant's Board of Directors (or persons performing the equivalent functions):

a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

b.any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date:	March 22, 2023	/s/ Michael J. Happe
		Michael J. Happe
		Chief Executive Officer, President

EX-31.2

Exhibit 31.2

CERTIFICATION BY CHIEF FINANCIAL OFFICER

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Bryan L. Hughes, Chief Financial Officer of Winnebago Industries, Inc., certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Winnebago Industries, Inc. (the "Registrant");

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5.The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of Registrant's Board of Directors (or persons performing the equivalent functions):

a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

b.any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date:	March 22, 2023	/s/ Bryan L. Hughes
		Bryan L. Hughes
		Senior Vice President, Chief Financial Officer

EX-32.1

Exhibit 32.1

 CERTIFICATION BY CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Michael J. Happe, Chief Executive Officer of Winnebago Industries, Inc. (the "Company"), hereby certify that to my knowledge:

a.The Quarterly Report on Form 10-Q for the fiscal quarter ended February 25, 2023 (the "Report") of the Company, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

b.The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	March 22, 2023	/s/ Michael J. Happe
		Michael J. Happe
		Chief Executive Officer, President

EX-32.2

Exhibit 32.2

 CERTIFICATION BY CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Bryan L. Hughes, Chief Financial Officer of Winnebago Industries, Inc. (the "Company"), hereby certify that to my knowledge:

a.The Quarterly Report on Form 10-Q for the fiscal quarter ended February 25, 2023 (the "Report") of the Company, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

b.The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	March 22, 2023	/s/ Bryan L. Hughes
		Bryan L. Hughes
		Senior Vice President, Chief Financial Officer

XML

Cover Page - shares	6 Months Ended
	Feb. 25, 2023	Mar. 16, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Feb. 25, 2023
Document Transition Report	false
Entity File Number	001-06403
Entity Registrant Name	WINNEBAGO INDUSTRIES, INC.
Entity Incorporation, State or Country Code	MN
Entity Tax Identification Number	42-0802678
Entity Address, Address Line One	13200 Pioneer Trail
Entity Address, City or Town	Eden Prairie
Entity Address, State or Province	MN
Entity Address, Postal Zip Code	55347
City Area Code	952
Local Phone Number	829-8600
Title of each class	Common Stock, $0.50 par value per share
Trading Symbol(s)	WGO
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		30,556,243
Entity Central Index Key	0000107687
Current Fiscal Year End Date	--08-26
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Income Statement [Abstract]
Net revenues	$ 866.7	$ 1,164.7	$ 1,818.9	$ 2,320.5
Cost of goods sold	719.9	948.1	1,511.7	1,874.5
Gross profit	146.8	216.6	307.2	446.0
Selling, general, and administrative expenses	66.2	71.8	136.9	146.7
Amortization	3.8	8.0	7.6	16.2
Total operating expenses	70.0	79.8	144.5	162.9
Operating income	76.8	136.8	162.7	283.1
Interest expense, net	5.3	10.3	11.2	20.6
Non-operating loss	1.8	6.5	2.1	12.8
Income before income taxes	69.7	120.0	149.4	249.7
Provision for income taxes	16.9	28.8	36.4	58.9
Net income	$ 52.8	$ 91.2	$ 113.0	$ 190.8
Earnings per common share:
Basic (in dollars per share)	$ 1.73	$ 2.75	$ 3.71	$ 5.75
Diluted (in dollars per share)	$ 1.52	$ 2.69	$ 3.25	$ 5.58
Weighted average common shares outstanding:
Basic (in shares)	30.5	33.1	30.5	33.2
Diluted (in shares)	35.5	33.9	35.5	34.2

XML

Consolidated Balance Sheets - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Current assets
Cash and cash equivalents	$ 229.3	$ 282.2
Receivables, less allowance for doubtful accounts ($0.5 and $0.6, respectively)	281.3	254.1
Inventories, net	540.4	525.8
Prepaid expenses and other current assets	38.5	31.7
Total current assets	1,089.5	1,093.8
Property, plant, and equipment, net	310.4	276.2
Goodwill	484.2	484.2
Other intangible assets, net	464.8	472.4
Investment in life insurance	29.0	28.6
Operating lease assets	42.2	41.1
Deferred income tax assets, net	6.1	0.0
Other long-term assets	19.2	20.4
Total assets	2,445.4	2,416.7
Current liabilities
Accounts payable	165.0	217.5
Income taxes payable	0.0	0.7
Accrued expenses:
Accrued compensation	42.4	71.6
Product warranties	113.7	127.9
Self-insurance	21.4	21.4
Promotional	36.1	21.5
Accrued interest and dividends	4.6	13.0
Other current liabilities	51.9	48.5
Total current liabilities	435.1	522.1
Long-term debt, net	591.0	545.9
Deferred income tax liabilities, net	0.0	6.1
Unrecognized tax benefits	6.0	5.7
Long-term operating lease liabilities	41.7	40.4
Deferred compensation benefits, net of current portion	8.2	8.1
Other long-term liabilities	26.1	25.4
Total liabilities	1,108.1	1,153.7
Contingent liabilities and commitments (Note 11)
Shareholders' equity:
Preferred stock, par value $0.01: 10.0 shares authorized; Zero shares issued and outstanding	0.0	0.0
Common stock, par value $0.50: 120.0 shares authorized; 51.8 shares issued	25.9	25.9
Additional paid-in capital	193.9	256.3
Retained earnings	1,671.0	1,537.5
Accumulated other comprehensive loss	(0.4)	(0.5)
Treasury stock, at cost: 21.2 and 21.5 shares, respectively	(553.1)	(556.2)
Total shareholders' equity	1,337.3	1,263.0
Total liabilities and shareholders' equity	$ 2,445.4	$ 2,416.7

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Current assets
Allowance for doubtful accounts	$ 0.5	$ 0.6
Shareholders' equity:
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	10,000,000.0	10,000,000.0
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 500,000	$ 500,000
Common stock, shares authorized (in shares)	120,000,000.0	120,000,000.0
Common stock, shares issued (in shares)	51,800,000	51,800,000
Treasury stock, at cost, shares (in shares)	21,200,000	21,500,000

XML

Consolidated Statements of Cash Flows - USD ($) $ in Millions	6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022
Operating activities
Net income	$ 113.0	$ 190.8
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation	13.3	10.8
Amortization	7.6	16.2
Non-cash interest expense, net	0.0	7.3
Amortization of debt issuance costs	1.5	1.2
Last in, first-out expense	1.7	2.8
Stock-based compensation	6.5	6.9
Deferred income taxes	(1.5)	(2.0)
Contingent consideration fair value adjustment	2.0	12.9
Other, net	0.0	2.2
Change in operating assets and liabilities, net of assets and liabilities acquired
Receivables, net	(27.2)	(123.6)
Inventories, net	(16.3)	(109.3)
Prepaid expenses and other assets	0.4	5.6
Accounts payable	(50.1)	26.7
Income taxes and unrecognized tax benefits	(5.4)	(7.9)
Accrued expenses and other liabilities	(28.7)	5.5
Net cash provided by operating activities	16.8	46.1
Investing activities
Purchases of property, plant, and equipment	(49.4)	(43.4)
Acquisition of business, net of cash acquired	0.0	(228.2)
Other, net	0.8	(0.2)
Net cash used in investing activities	(48.6)	(271.8)
Financing activities
Borrowings on long-term debt	1,808.5	1,943.6
Repayments on long-term debt	(1,808.5)	(1,943.6)
Payments of cash dividends	(16.8)	(12.0)
Payments for repurchases of common stock	(4.9)	(64.2)
Other, net	0.6	2.1
Net cash used in financing activities	(21.1)	(74.1)
Net decrease in cash and cash equivalents	(52.9)	(299.8)
Cash and cash equivalents at beginning of period	282.2	434.6
Cash and cash equivalents at end of period	229.3	134.8
Supplemental Disclosures
Income taxes paid, net	42.0	71.3
Interest paid	12.1	11.9
Non-cash investing and financing activities
Issuance of common stock for acquisition of business	0.0	22.0
Capital expenditures in accounts payable	4.5	1.1
Increase in lease assets in exchange for lease liabilities:
Operating leases	3.5	17.2
Finance leases	$ 0.0	$ 1.7

XML

Consolidated Statements of Changes in Shareholders' Equity - USD ($) shares in Millions, $ in Millions	Total	Adoption of Accounting Standards Update (ASU) 2020-06	Common Shares	Additional Paid-In Capital	Additional Paid-In Capital Adoption of Accounting Standards Update (ASU) 2020-06	Retained Earnings	Retained Earnings Adoption of Accounting Standards Update (ASU) 2020-06	Accumulated Other Comprehensive Income (Loss)	Treasury Stock
Beginning balance (in shares) at Aug. 28, 2021			51.8
Beginning balance at Aug. 28, 2021	$ 1,056.9		$ 25.9	$ 218.5		$ 1,173.0		$ (0.5)	$ (360.0)
Treasury stock, beginning balance (in shares) at Aug. 28, 2021									(18.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	6.9			6.9
Issuance of stock for employee benefit and stock-based awards, net	2.6			(1.9)					$ 4.5
Issuance of stock for employee benefit and stock-based awards, net (in shares)									0.2
Issuance of stock for acquisition	22.0			14.7					$ 7.3
Issuance of stock for acquisition (in shares)									0.4
Repurchase of common stock (in shares)									(0.9)
Repurchase of common stock	(64.2)								$ (64.2)
Common stock dividends	(6.1)					(6.1)
Other	0.1					0.1
Net income	190.8					190.8
Ending balance (in shares) at Feb. 26, 2022			51.8
Ending balance at Feb. 26, 2022	1,209.0		$ 25.9	238.2		1,357.8		(0.5)	$ (412.4)
Treasury stock, ending balance (in shares) at Feb. 26, 2022									(19.0)
Beginning balance (in shares) at Aug. 28, 2021			51.8
Beginning balance at Aug. 28, 2021	1,056.9		$ 25.9	218.5		1,173.0		(0.5)	$ (360.0)
Treasury stock, beginning balance (in shares) at Aug. 28, 2021									(18.7)
Ending balance (in shares) at Aug. 27, 2022			51.8
Ending balance at Aug. 27, 2022	$ 1,263.0	$ (33.0)	$ 25.9	256.3	$ (62.0)	1,537.5	$ 29.0	(0.5)	$ (556.2)
Treasury stock, ending balance (in shares) at Aug. 27, 2022	(21.5)								(21.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Accounting standards update, extensible enumeration	Accounting Standards Update 2020-06
Beginning balance (in shares) at Nov. 27, 2021			51.8
Beginning balance at Nov. 27, 2021	$ 1,159.3		$ 25.9	233.8		1,272.7		(0.5)	$ (372.6)
Treasury stock, beginning balance (in shares) at Nov. 27, 2021									(18.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	4.2			4.2
Issuance of stock for employee benefit and stock-based awards, net	0.9			0.2					$ 0.7
Issuance of stock for employee benefit and stock-based awards, net (in shares)									0.1
Repurchase of common stock (in shares)									(0.6)
Repurchase of common stock	(40.5)								$ (40.5)
Common stock dividends	(6.1)					(6.1)
Net income	91.2					91.2
Ending balance (in shares) at Feb. 26, 2022			51.8
Ending balance at Feb. 26, 2022	1,209.0		$ 25.9	238.2		1,357.8		(0.5)	$ (412.4)
Treasury stock, ending balance (in shares) at Feb. 26, 2022									(19.0)
Beginning balance (in shares) at Aug. 27, 2022			51.8
Beginning balance at Aug. 27, 2022	$ 1,263.0	$ (33.0)	$ 25.9	256.3	$ (62.0)	1,537.5	$ 29.0	(0.5)	$ (556.2)
Treasury stock, beginning balance (in shares) at Aug. 27, 2022	(21.5)								(21.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	$ 6.5			6.5
Issuance of stock for employee benefit and stock-based awards, net	1.1			(6.9)					$ 8.0
Issuance of stock for employee benefit and stock-based awards, net (in shares)									0.4
Repurchase of common stock (in shares)									(0.1)
Repurchase of common stock	(4.9)								$ (4.9)
Common stock dividends	(8.5)					(8.5)
Total comprehensive income	0.1							0.1
Net income	113.0					113.0
Ending balance (in shares) at Feb. 25, 2023			51.8
Ending balance at Feb. 25, 2023	$ 1,337.3		$ 25.9	193.9		1,671.0		(0.4)	$ (553.1)
Treasury stock, ending balance (in shares) at Feb. 25, 2023	(21.2)								(21.2)
Beginning balance (in shares) at Nov. 26, 2022			51.8
Beginning balance at Nov. 26, 2022	$ 1,288.6		$ 25.9	191.2		1,626.7		(0.5)	$ (554.7)
Treasury stock, beginning balance (in shares) at Nov. 26, 2022									(21.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	3.5			3.5
Issuance of stock for employee benefit and stock-based awards, net	1.2			(0.8)					$ 2.0
Issuance of stock for employee benefit and stock-based awards, net (in shares)									0.1
Repurchase of common stock (in shares)									0.0
Repurchase of common stock	(0.4)								$ (0.4)
Common stock dividends	(8.5)					(8.5)
Total comprehensive income	0.1							0.1
Net income	52.8					52.8
Ending balance (in shares) at Feb. 25, 2023			51.8
Ending balance at Feb. 25, 2023	$ 1,337.3		$ 25.9	$ 193.9		$ 1,671.0		$ (0.4)	$ (553.1)
Treasury stock, ending balance (in shares) at Feb. 25, 2023	(21.2)								(21.2)

XML

Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Statement of Stockholders' Equity [Abstract]
Common stock dividends (in dollars per share)	$ 0.27	$ 0.18	$ 0.27	$ 0.18

XML

Basis of Presentation

6 Months Ended

Feb. 25, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The consolidated financial statements include the accounts of Winnebago Industries, Inc. and its wholly owned subsidiaries. Significant intercompany account balances and transactions have been eliminated.

The use of the terms "Winnebago Industries," "Winnebago," "we," "our," and "us" in this Quarterly Report on Form 10-Q, unless the context otherwise requires, refers to Winnebago Industries, Inc. and its wholly owned subsidiaries.

The interim unaudited consolidated financial statements included herein are prepared pursuant to the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission (“SEC”). The information furnished in these consolidated financial statements includes normal recurring adjustments, unless noted otherwise in the Notes to Consolidated Financial Statements, and reflects all adjustments that are, in management’s opinion, necessary for a fair presentation of such financial statements. The consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). GAAP requires us to make estimates and assumptions that affect amounts reported. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to SEC rules and regulations.

The consolidated financial statements included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 filed with the SEC. Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year ending August 26, 2023.

Comprehensive Income

Comprehensive income refers to the change in stockholders’ equity from transactions and other events and circumstances from non-owner sources. As of February 25, 2023 and February 26, 2022, the difference between comprehensive income and net income was not material.

Change in Presentation

In the first quarter of Fiscal 2023, we changed our presentation in tables from thousands to millions, unless otherwise designated. As a result, certain rounding adjustments have been made to prior period disclosed amounts in order to conform to the current year presentation. In addition, certain prior period amounts may not recalculate due to rounding. These changes were not significant, and no other updates were made to previously reported financial information.

Subsequent Events

In preparing the accompanying unaudited consolidated financial statements, we have evaluated subsequent events for potential recognition and disclosure through the date of this filing noting no material subsequent events.

Recently Adopted Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) which reduces the number of models used to account for convertible instruments, amends diluted earnings per share ("EPS") calculations for convertible instruments, and amends the requirements for a contract (or embedded derivative) that is potentially settled in an entity's own shares to be classified in equity. Certain disclosure requirements were also added to increase transparency and decision-usefulness regarding a convertible instrument's terms and features. Additionally, the if-converted method must be used for including convertible instruments in diluted EPS as opposed to the treasury stock method. We adopted the new guidance in the first quarter of Fiscal 2023 using the modified retrospective approach, resulting in a decrease to additional paid-in capital of $62.0 million, an increase to long-term debt of $43.8 million, a decrease in the deferred income tax liability of $10.8 million, and an increase to beginning retained earnings of $29.0 million. In addition, the adoption of the amended guidance reduced our non-cash interest expense by $3.7 million (pre-tax) for the three months ended February 25, 2023 and $7.3 million (pre-tax) for the six months ended February 25, 2023. The if-converted method will be used prospectively to calculate the impact of our convertible instruments on diluted EPS. Under the if-converted method, the 4.7 million shares underlying our convertible instruments are assumed to have been outstanding at the beginning of the reporting period, and any interest expense related to these instruments is excluded from the calculation of diluted EPS. Refer to Note 15 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for more information on the change from the treasury stock method to the if-converted method.

XML

Business Combinations

6 Months Ended

Feb. 25, 2023

Business Combination and Asset Acquisition [Abstract]

Business Combinations

Business Combinations

On August 31, 2021, we purchased 100% of the equity interests of Barletta Boat Company, LLC and Three Limes, LLC (collectively, "Barletta"), a manufacturer of high-quality, premium pontoon boats that are sold through a network of independent authorized dealers.

We acquired Barletta for a purchase price of $286.3 million, including cash payments of $240.1 million, $25.0 million in common stock issued to the sellers (subject to a discount noted below), and contingent consideration from earnout provisions. The common stock fair value included in the purchase price reflects a 12% discount, due to the lack of marketability as these are unregistered shares that have a one-year lockup restriction, which reduced the value of the common stock to $22.0 million. The contingent consideration includes both a potential stock payout as well as a potential cash payment based on achievement of certain financial performance metrics over the next few years. The maximum payout under the earnout is $50.0 million in cash and $15.0 million in stock if all metrics are achieved. The fair value of the earnout as of August 31, 2021 was $24.2 million. As of February 25, 2023 and August 27, 2022, the fair value of the earnout was $41.8 million and $39.8 million, respectively. The portion of the earnout liability that will be settled within a year is included in other current liabilities on the Consolidated Balance Sheets, and the remaining earnout liability is included in other long-term liabilities on the Consolidated Balance Sheets. As of February 25, 2023 and August 27, 2022, $21.9 million and $21.3 million was included in other current liabilities, respectively, and $19.9 million and $18.5 million was included in other long-term liabilities on the Consolidated Balance Sheets, respectively.

The total purchase price was allocated to the acquired net tangible and intangible assets of Barletta, based on their preliminary fair values at the date of the acquisition. This resulted in the recognition of goodwill of $136.1 million and other intangible assets of $111.4 million. Goodwill from the Barletta acquisition is recognized in our Marine segment. The other intangible assets acquired include a trade name, dealer network, and backlog. The trade name has an indefinite life, while the dealer network is being amortized on a straight line basis over 12 years. The backlog, which was being amortized over 10 months, was fully amortized as of August 27, 2022. We finalized the allocation of the purchase price in the third quarter of Fiscal 2022.

Total transaction costs related to the Barletta acquisition were $3.1 million, of which $2.4 million were expensed during the first quarter of Fiscal 2022. Transaction costs were included in selling, general and administrative expenses in the accompanying Consolidated Statements of Income.

XML

Business Segments

6 Months Ended

Feb. 25, 2023

Segment Reporting [Abstract]

Business Segments

Business Segments

We have seven operating segments: 1) Grand Design towables, 2) Winnebago towables, 3) Winnebago motorhomes, 4) Newmar motorhomes, 5) Chris-Craft marine, 6) Barletta marine and 7) Winnebago specialty vehicles. Financial performance is evaluated based on each operating segment's Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), as defined below, which excludes certain corporate administration expenses and non-operating income and expense.

Our three reportable segments are: Towable (an aggregation of the Grand Design towables and the Winnebago towables operating segments); Motorhome (an aggregation of the Winnebago motorhomes and Newmar motorhomes operating segments); and Marine (an aggregation of the Chris-Craft marine and Barletta marine operating segments). Towable is comprised of non-motorized products that are generally towed by another vehicle, along with other related manufactured products and services. Motorhome is comprised of products that include a motorized chassis, along with other related manufactured products and services. Marine is comprised of products that include boats, along with other related manufactured products and services.

The Corporate / All Other category includes the Winnebago specialty vehicles operating segment as well as certain corporate administration expenses related to the oversight of the enterprise, such as corporate leadership and administration costs.

Identifiable assets of the reportable segments exclude general corporate assets, which principally consist of cash and cash equivalents and certain deferred tax balances. The general corporate assets are included in the Corporate / All Other category.

Our Chief Executive Officer (the Chief Operating Decision Maker ("CODM")) regularly reviews consolidated financial results in their entirety and operating segment financial information through Adjusted EBITDA and has ultimate responsibility for enterprise decisions. Our CODM is responsible for allocating resources and assessing performance of the consolidated enterprise, reportable segments and between operating segments. Management of each operating segment has responsibility for operating decisions, allocating resources and assessing performance within their respective operating segment. The accounting policies of all reportable segments are the same as those described in Note 1 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022.

We monitor and evaluate operating performance of our reportable segments based on Adjusted EBITDA. We believe disclosing Adjusted EBITDA is useful to securities analysts, investors and other interested parties when evaluating companies in our industries. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other pretax adjustments made in order to present comparable results period over period. Examples of items excluded from Adjusted EBITDA include acquisition-related costs, litigation reserves, contingent consideration fair value adjustment, and non-operating income or loss.

Financial information by reportable segment is as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net Revenues
Towable	$	342.5	$	646.6	$	689.8	$	1,297.6
Motorhome	403.8		417.6		868.0		839.0
Marine	112.9		97.3		244.3		176.6
Corporate / All Other	7.5		3.2		16.8		7.3
Consolidated	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5
Adjusted EBITDA
Towable	$	39.3	$	100.6	$	75.6	$	212.7
Motorhome	42.5		46.1		92.8		96.2
Marine	14.4		13.0		32.9		23.5
Corporate / All Other	(7.8)		(9.0)		(15.9)		(14.4)
Consolidated	$	88.4	$	150.7	$	185.4	$	318.0
Capital Expenditures
Towable	$	6.2	$	10.2	$	20.5	$	21.3
Motorhome	9.0		7.9		14.8		15.6
Marine	5.3		1.9		12.6		2.5
Corporate / All Other	1.1		0.2		1.5		4.0
Consolidated	$	21.6	$	20.2	$	49.4	$	43.4

(in millions)	February 25, 2023		August 27, 2022
Assets
Towable	$	871.4	$	874.9
Motorhome	856.9		823.4
Marine	443.6		416.1
Corporate / All Other	273.5		302.3
Consolidated	$	2,445.4	$	2,416.7

Reconciliation of net income to consolidated Adjusted EBITDA is as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Interest expense, net	5.3		10.3		11.2		20.6
Provision for income taxes	16.9		28.8		36.4		58.9
Depreciation	6.7		5.5		13.3		10.8
Amortization	3.8		8.0		7.6		16.2
EBITDA	85.5		143.8		181.5		297.3
Acquisition-related costs	1.1		0.4		1.7		3.8
Litigation reserves	—		—		—		4.0
Contingent consideration fair value adjustment	1.6		6.5		2.0		12.9
Non-operating loss	0.2		—		0.2		—
Adjusted EBITDA	$	88.4	$	150.7	$	185.4	$	318.0

XML

Investments and Fair Value Measurements

6 Months Ended

Feb. 25, 2023

Fair Value Disclosures [Abstract]

Investments and Fair Value Measurements

Investments and Fair Value Measurements

In determining the fair value of financial assets and liabilities, we utilize market data or other assumptions that we believe market participants would use in pricing the asset or liability in the principal or most advantageous market and adjust for non-performance and/or other risks associated with us as well as counterparties, as appropriate. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:

Level 1 — Unadjusted quoted prices which are available in active markets for identical assets or liabilities accessible at the measurement date.

Level 2 — Inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 — Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis are as follows:

	Fair Value at		Fair Value Hierarchy
(in millions)	February 25, 2023		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.7	$	1.7	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	—		—		—		—
Total assets at fair value	$	1.8	$	1.8	$	—	$	—
Contingent consideration
Earnout liability	$	41.8	$	—	$	—	$	41.8
Total liabilities at fair value	$	41.8	$	—	$	—	$	41.8

    

	Fair Value at		Fair Value Hierarchy
(in millions)	August 27, 2022		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.2	$	1.2	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	0.1		0.1		—		—
Total assets at fair value	$	1.4	$	1.4	$	—	$	—
Contingent consideration
Earnout liability	$	39.8	$	—	$	—	$	39.8
Total liabilities at fair value	$	39.8	$	—	$	—	$	39.8

Assets that Fund Deferred Compensation

Our assets that fund deferred compensation are marketable equity securities measured at fair value using quoted market prices and primarily consist of equity-based mutual funds. These securities, used to fund the Executive Share Option Plan and the Executive Deferred Compensation Plan, are classified as Level 1 as they are traded in an active market for which closing stock prices are readily available. Refer to Note 11 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding these plans.

The proportion of the assets that will fund options which expire within a year are included in prepaid expenses and other current assets on the Consolidated Balance Sheets. The remaining assets are classified as non-current and are included in other assets on the Consolidated Balance Sheets.

Contingent Consideration

Contingent consideration represents the earnout liability related to the Barletta acquisition and is valued using a probability-weighted scenario analysis of projected gross profit results and discounted at a risk-free rate. The contingent consideration is classified as Level 3. Actual gross profit results may differ significantly from those used in the estimate above, which may affect future payments. Changes in future payments will be reflected in future operating results as they occur.

The following table provides a reconciliation of the beginning and ending balances of the contingent consideration:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Beginning fair value - contingent consideration	$	40.2	$	30.6	$	39.8	$	—
Additions	—		—		—		24.2
Fair value adjustments	1.6		6.5		2.0		12.9
Ending fair value - contingent consideration	$	41.8	$	37.1	$	41.8	$	37.1

The fair value of the earnout liability that will be settled within a year is included in other current liabilities on the Consolidated Balance Sheets. The remaining earnout liability is included in other long-term liabilities on the Consolidated Balance Sheets.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial instruments are measured at fair value on a nonrecurring basis. These assets primarily include goodwill, intangible assets, property, plant and equipment, and right-of-use lease assets. These assets were originally recognized at amounts equal to the fair value determined at date of acquisition or purchase. If certain triggering events occur, or if an annual impairment test is required, we will evaluate the non-financial asset for impairment. If an impairment has occurred, the asset will be written down to its current estimated fair value. No impairments were recorded for non-financial assets in the six months ended February 25, 2023 or February 26, 2022.

Assets and Liabilities Not Measured at Fair Value

Certain financial instruments are not measured at fair value but are recorded at carrying amounts approximating fair value based on their short-term nature. These financial instruments include cash and cash equivalents, receivables, accounts payable, other payables, and long-term debt. If these instruments were measured at fair value in the financial statements, they would be classified as Level 1 in the fair value hierarchy. The fair value of our long-term debt was determined using current quoted prices in active markets for our publicly traded debt obligations, which is classified as Level 1 in the fair value hierarchy. See Note 9 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for the fair value of our long-term debt.

XML

Inventories

6 Months Ended

Feb. 25, 2023

Inventory Disclosure [Abstract]

Inventories

Inventories

Inventories consist of the following:

(in millions)	February 25, 2023		August 27, 2022
Finished goods	$	89.8	$	59.3
Work-in-process	183.4		198.9
Raw materials	316.3		315.0
Total	589.5		573.2
Less: Excess of FIFO over LIFO cost	49.1		47.4
Inventories, net	$	540.4	$	525.8

Inventory valuation methods consist of the following:

(in millions)	February 25, 2023		August 27, 2022
LIFO basis	$	260.4	$	212.3
First-in, first-out basis	329.1		360.9
Total	$	589.5	$	573.2

The above inventory value, before reduction for the LIFO reserve, approximates replacement cost at the respective dates.

XML

Property, Plant, and Equipment

6 Months Ended

Feb. 25, 2023

Property, Plant and Equipment [Abstract]

Property, Plant, and Equipment

Property, Plant, and Equipment

Property, plant, and equipment is stated at cost, net of accumulated depreciation, and consists of the following:

(in millions)	February 25, 2023		August 27, 2022
Land	$	14.6	$	14.6
Buildings and building improvements	201.6		171.0
Machinery and equipment	150.8		142.6
Software	44.1		43.8
Transportation	6.7		6.5
Construction in progress	83.9		76.8
Property, plant, and equipment, gross	501.7		455.3
Less: Accumulated depreciation	191.3		179.1
Property, plant, and equipment, net	$	310.4	$	276.2

Depreciation expense was $6.7 million and $5.5 million for the three months ended February 25, 2023 and February 26, 2022, respectively; and $13.3 million and $10.8 million for the six months ended February 25, 2023 and February 26, 2022, respectively.

XML

Goodwill and Intangible Assets

6 Months Ended

Feb. 25, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

Goodwill and Intangible Assets

The changes in the carrying amount of goodwill by reportable segment, with no accumulated impairment losses, for the six months ended February 25, 2023 and February 26, 2022 are as follows:

(in millions)	Towable		Motorhome		Marine		Total
Balances at August 28, 2021	$	244.7	$	73.1	$	30.3	$	348.1
Acquisition of Barletta(1)	—		—		136.1		136.1
Balances at February 26, 2022	$	244.7	$	73.1	$	166.4	$	484.2
Balances at August 27, 2022 and February 25, 2023(2)	$	244.7	$	73.1	$	166.4	$	484.2

(1) The change in marine activity is related to the acquisition of Barletta that occurred on August 31, 2021. See Note 2 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

(2) There was no activity in the six months ended February 25, 2023.

Other intangible assets, net of accumulated amortization, consist of the following:

	February 25, 2023
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
Trade names	$	352.3			$	352.3
Dealer networks	180.0		$	67.9	112.1
Backlog	42.3		42.3		—
Non-compete agreements	6.6		6.2		0.4
Other intangible assets	$	581.2	$	116.4	$	464.8
	August 27, 2022
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
Trade names	$	352.3			$	352.3
Dealer networks	180.0		$	60.5	119.5
Backlog	42.3		42.3		—
Non-compete agreements	6.6		6.0		0.6
Other intangible assets	$	581.2	$	108.8	$	472.4

The weighted average remaining amortization period for intangible assets as of February 25, 2023 was approximately eight years.

Estimated future amortization expense related to finite-lived intangible assets is as follows:

(in millions)	Amortization
Remainder of Fiscal 2023	$	7.6
Fiscal 2024	15.1
Fiscal 2025	14.9
Fiscal 2026	14.9
Fiscal 2027	14.9
Fiscal 2028	14.9
Thereafter	30.2
Total amortization expense remaining	$	112.5

XML

Product Warranties

6 Months Ended

Feb. 25, 2023

Product Warranties Disclosures [Abstract]

Product Warranties

Product Warranties

We provide certain service and warranty on our products. From time to time, we also voluntarily incur costs for certain warranty-type expenses occurring after the normal warranty period expires to help protect the reputation of our products and maintain the goodwill of our customers. Estimated costs related to product warranty are accrued at the time of sale and are based upon historical warranty and service claims experience. Adjustments are made to accruals as claim data and cost experience becomes available.

In addition to the costs associated with the contractual warranty coverage provided on products, we also occasionally incur costs as a result of additional service actions not covered by warranties, including product recalls and customer satisfaction actions. Although we estimate and reserve for the cost of these service actions when probable and estimable, there can be no assurance that expense levels will remain at current levels or such reserves will continue to be adequate.

Changes in the product warranty liability are as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Balance at beginning of period	$	122.2	$	102.4	$	127.9	$	91.2
Business acquisition(1)	—		—		—		4.7
Provision	16.0		31.2		34.1		57.2
Claims paid	(24.5)		(19.8)		(48.3)		(39.3)
Balance at end of period	$	113.7	$	113.8	$	113.7	$	113.8

(1)    Relates to the acquisition of Barletta on August 31, 2021. See Note 2 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

XML

Long-Term Debt

6 Months Ended

Feb. 25, 2023

Debt Disclosure [Abstract]

Long-Term Debt

Long-Term Debt

Long-term debt consists of the following:

(in millions)	February 25, 2023		August 27, 2022
ABL Credit Facility	$	—	$	—
Senior Secured Notes	300.0		300.0
Convertible Notes	300.0		300.0
Long-term debt, gross	600.0		600.0
Convertible Notes unamortized interest discount(1)	—		(45.3)
Debt issuance costs, net	(9.0)		(8.8)
Long-term debt, net	$	591.0	$	545.9

(1)    In connection with the adoption of ASU 2020-06, the unamortized interest discount was derecognized in the first quarter of Fiscal 2023. Refer to Note 1 in the Notes to Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report on Form 10-Q for additional information.

Credit Agreements

On July 15, 2022, we amended and restated our existing asset-backed revolving credit agreement ("ABL Credit Facility") to, among other things, increase the commitments available from $192.5 million to $350.0 million, and extend the maturity date from October 22, 2024 to July 15, 2027 (subject to certain factors which may accelerate the maturity date). The $350.0 million credit facility is on a revolving basis, subject to availability under a borrowing base consisting of eligible accounts receivable and eligible inventory. The ABL Credit Facility is available for issuance of letters of credit to a specified limit of $35.0 million. We pay a commitment fee of 0.25% based on the average daily amount of the facility available, but unused during the most recent quarter. We can elect to base the interest rate on various rates plus specific spreads depending on the borrowing amount outstanding. If drawn, interest on ABL Credit Facility borrowings is at a floating rate based upon our election, either term SOFR or REVSOFR30 (as defined in the ABL Credit Facility agreement), plus, in each case, a credit spread adjustment of 0.10%, as well as an applicable spread between 1.25% and 1.75%, depending on the usage of the facility during the most recent quarter. Based on current usage, we would pay an applicable spread of 1.25%. In connection with the amendment, we capitalized $1.2 million of issuance costs that will be amortized over the five-year term of the ABL Credit Facility.

On July 8, 2020, we closed our private offering (the “Senior Secured Notes Offering”) of $300.0 million aggregate principal amount of 6.25% Senior Secured Notes due 2028 (the “Senior Secured Notes”). The Senior Secured Notes were issued in accordance with an Indenture dated as of July 8, 2020 (the “Indenture”). The Senior Secured Notes will mature on July 15, 2028 unless earlier redeemed or repurchased. Interest on the Senior Secured Notes accrues starting July 8, 2020 and is payable semi-annually in arrears on January 15 and July 15 of each year, which began on January 15, 2021.

Debt issuance costs incurred and capitalized are amortized on a straight-line basis over the term of the associated debt agreement. If early principal payments are made on the Senior Secured Notes, a proportional amount of the unamortized debt issuance costs is expensed. As part of the Senior Secured Notes Offering, we capitalized $7.5 million in debt issuance costs that will be amortized over the eight-year term of the agreement.

Refer to Note 9 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding these credit agreements.

Convertible Notes

On November 1, 2019, we issued $300.0 million in aggregate principal amount of 1.5% unsecured convertible senior notes due 2025 (“Convertible Notes”). The net proceeds from the issuance of the Convertible Notes, after deducting the initial purchasers' transaction fees and offering expense payable by us, were approximately $290.2 million. The Convertible Notes bear interest at the annual rate of 1.5%, payable on April 1 and October 1 of each year, beginning on April 1, 2020, and will mature on April 1, 2025, unless earlier converted or repurchased by us.

The Convertible Notes will be convertible into cash, shares of our common stock or a combination thereof, at our election, at an initial conversion rate of 15.6906 shares of common stock per $1 thousand principal amount of Convertible Notes, which is equivalent to an initial conversion price of approximately $63.73 per share, as adjusted pursuant to the terms of the indenture governing the Convertible Notes. The Convertible Notes may be converted at any time on or after October 1, 2024, until the close of business on the second scheduled trading day immediately preceding the maturity date.

Prior to the close of business on the business day immediately preceding October 1, 2024, the Convertible Notes will be convertible only under the following circumstances:

1.during any calendar quarter commencing after December 31, 2019 if the closing sale price of the common stock is more than 130% of the applicable conversion price on each applicable trading day for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter;

2.during the five consecutive business day period after any five consecutive trading day period (the "measurement period") in which the trading price per $1 thousand principal amount of Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the common stock and the conversion rate for the Convertible Notes on each such trading day; or

3.upon the occurrence of certain specified corporate events set forth in the indenture for the Convertible Notes.

We may not redeem the Convertible Notes at our option prior to the maturity date, and no sinking fund is provided for the Convertible Notes.

The conversion rate of the Convertible Notes may be adjusted in certain circumstances, including in connection with a conversion of the Convertible Notes made following certain fundamental changes and under other circumstances set forth in the indenture. It is our current intent to settle all conversions of the Convertible Notes in cash. Our ability to cash settle may be limited depending on the stock price at the time of conversion.

On October 29, 2019 and October 30, 2019, in connection with the offering of the Convertible Notes, we entered into privately negotiated convertible note hedge transactions (collectively, the “Hedge Transactions”) that cover, subject to customary anti-dilution adjustments, the number of shares of our common stock that initially underlie the Convertible Notes.

On October 29, 2019 and October 30, 2019, we also entered into privately negotiated warrant transactions (collectively, the “Warrant Transactions” and, together with the Hedge Transactions, the “Call Spread Transactions”), whereby we sold warrants at a higher strike price relating to the same number of shares of our common stock that initially underlie the Convertible Notes, subject to customary anti-dilution adjustments.

The Hedge Transactions and the Warrant Transactions are separate transactions, in each case, and are not part of the terms of the Convertible Notes and will not affect any holder’s rights under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Call Spread Transactions.

Refer to Note 9 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding the Convertible Notes and the Call Spread Transactions.

Accounting Treatment of the Convertible Notes and Related Hedge Transactions and Warrant Transactions

In the first quarter of Fiscal 2023, we adopted ASU 2020-06 using the modified retrospective approach. The new guidance simplifies the accounting for convertible instruments by removing certain separation models. As a result, more convertible debt instruments will be accounted for as a single liability measured at amortized cost.

Prior to our adoption of ASU 2020-06, we bifurcated the proceeds from the offering of the Convertible Notes between liability and equity components. On the date of issuance, the liability and equity components were calculated to be approximately $215.0 million and $85.0 million, respectively. The initial $215.0 million liability component was determined based on the fair value of similar debt instruments excluding the conversion feature assuming a hypothetical interest rate of 8%. The initial $85.0 million ($64.1 million net of tax) equity component represented the difference between the fair value of the initial $215.0 million in debt and the $300.0 million of gross proceeds. The initial debt discount of $85.0 million was being amortized over the life of the Convertible Notes as non-cash interest expense using the effective interest method. We recognized $3.7 million and $7.3 million of non-cash interest expense during the three and six months ended February 26, 2022, respectively. In addition, offering-related costs of $9.8 million were allocated to the liability and equity components in proportion to the allocation of proceeds.

In connection with our adoption of ASU 2020-06, we derecognized the remaining unamortized interest discount on the Convertible Notes and therefore recorded no non-cash interest expense related to the amortization of the debt discount during the six months ended February 25, 2023. As a result, the Convertible Notes are now accounted for as a single liability measured at amortized cost. Interest expense, representing the amortization of the debt issuance costs as well as the contractual interest expense is amortized using an effective interest rate of 2.1% over the term of the Convertible Notes. We recorded $1.6 million and $3.1 million of interest expense during the three and six months ended February 25, 2023, respectively.

Refer to Note 15 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for more information related to the earnings per share impact associated with the Convertible Notes and our adoption of ASU-2020-06.

The net cost incurred in connection with the Call Spread Transactions was $11.2 million. These transactions are classified as equity and are not remeasured each reporting period.

Fair Value and Future Maturities

As of February 25, 2023 and August 27, 2022, the fair value of long-term debt, gross, was $636.3 million and $634.2 million, respectively. The fair value of the Convertible Notes was $351.8 million as of February 25, 2023.

Aggregate contractual maturities of debt in future fiscal years are as follows:

(in millions)	Amount
Remainder of Fiscal 2023	$	—
Fiscal 2024	—
Fiscal 2025	300.0
Fiscal 2026	—
Fiscal 2027	—
Fiscal 2028	300.0
Total Senior Secured Notes and Convertible Notes	$	600.0

XML

Employee and Retiree Benefits

6 Months Ended

Feb. 25, 2023

Retirement Benefits [Abstract]

Employee and Retiree Benefits

Employee and Retiree Benefits

Deferred compensation liabilities are as follows:

(in millions)	February 25, 2023		August 27, 2022
Non-qualified deferred compensation	$	7.2	$	7.9
Supplemental executive retirement plan	1.4		1.4
Executive deferred compensation plan	1.8		1.4
Total deferred compensation benefits	10.4		10.7
Less: current portion(1)	2.2		2.6
Deferred compensation benefits, net of current portion	$	8.2	$	8.1

(1) Included in accrued compensation on the Consolidated Balance Sheets.

XML

Contingent Liabilities and Commitments

6 Months Ended

Feb. 25, 2023

Commitments and Contingencies Disclosure [Abstract]

Contingent Liabilities and Commitments

Contingent Liabilities and Commitments

Repurchase Commitments

Generally, manufacturers in the same industries as us enter into repurchase agreements with lending institutions which have provided wholesale floorplan financing to dealers. Most dealers are financed on a "floorplan" basis under which a bank or finance company lends the dealer all, or substantially all, of the purchase price, collateralized by a security interest in the units purchased.

Our repurchase agreements generally provide that, in the event of default by the dealer on the agreement to pay the lending institution, we will repurchase the financed merchandise. The terms of these agreements, which generally can last up to 24 months, provide that our liability will be the lesser of remaining principal owed by the dealer to the lending institution, or dealer invoice less periodic reductions based on the time since the date of the original invoice. Our liability cannot exceed 100% of the dealer invoice. In certain instances, we also repurchase inventory from dealers due to state law or regulatory requirements that govern voluntary or involuntary relationship terminations. Although laws vary from state to state, some states have laws in place that require manufacturers of recreational vehicles or boats to repurchase current inventory if a dealership exits the business. The total contingent liability on all of our repurchase agreements was approximately $2,174.3 million and $1,783.7 million at February 25, 2023 and August 27, 2022, respectively.

Our loss reserve for repurchase commitments contains uncertainties because the calculation requires management to make assumptions and apply judgment regarding a number of factors. Our risk of loss related to these repurchase commitments is significantly reduced by the potential resale value of any products that are subject to repurchase and is spread over numerous dealers and lenders. The aggregate contingent liability related to our repurchase agreements represents all financed dealer inventory at the period-end reporting date subject to a repurchase agreement, net of the greater of periodic reductions per the agreement or dealer principal payments. Based on these repurchase agreements and our historical loss experience, an associated loss reserve is established which is included in other current liabilities on the Consolidated Balance Sheets. Our repurchase accrual was $1.4 million and $1.4 million at February 25, 2023 and August 27, 2022, respectively. Repurchase risk is affected by the credit worthiness of our dealer network. We do not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions used to establish the loss reserve for repurchase commitments.

There was no material activity related to repurchase agreements during the six months ended February 25, 2023 and February 26, 2022.

Litigation

We are involved in various legal proceedings which are considered ordinary and routine litigation incidental to the business, some of which are covered in whole or in part by insurance. While we believe the ultimate disposition of litigation will not have a material adverse effect on our financial position, results of operations or liquidity, the possibility exists that such litigation may have an impact on our results for a particular reporting period in which litigation effects become probable and reasonably estimable. Though we do not believe there is a reasonable likelihood that there will be a material change related to these matters, litigation is subject to inherent uncertainties and our view of these matters may change in the future.

XML

Revenue

6 Months Ended

Feb. 25, 2023

Revenue from Contract with Customer [Abstract]

Revenue

Revenue

All operating revenue is generated from contracts with customers. Our primary revenue source is generated through the sale of manufactured towable units, motorhome units and marine units to our independent dealer network (our customers). The following table disaggregates revenue by reportable segment and product category:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net Revenues
Towable
Fifth Wheel	$	175.3	$	281.1	$	363.0	$	606.9
Travel Trailer	157.2		356.8		305.5		672.2
Other(1)	10.0		8.7		21.3		18.5
Total Towable	342.5		646.6		689.8		1,297.6
Motorhome
Class A	183.1		165.0		414.2		360.3
Class B	106.6		167.7		253.5		312.7
Class C and Other (1)	114.1		84.9		200.3		166.0
Total Motorhome	403.8		417.6		868.0		839.0
Marine	112.9		97.3		244.3		176.6
Corporate / All Other(2)	7.5		3.2		16.8		7.3
Consolidated Net Revenues	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5

(1)    Relates to parts, accessories, services, and other miscellaneous revenue.

(2)    Relates to specialty vehicle units, parts, accessories, and services.

We do not have material contract assets or liabilities. Allowances for uncollectible receivables are established based on historical collection trends, write-off history, consideration of current conditions and expectations for future economic conditions.

Concentration of Risk

No single dealer organization accounted for more than 10% of net revenue for the six months ended February 25, 2023 or February 26, 2022.

XML

Stock-Based Compensation	6 Months Ended
	Feb. 25, 2023
Stockholders' Equity Note [Abstract]
Stock-Based Compensation	Stock-Based Compensation On December 11, 2018, our shareholders approved the Winnebago Industries, Inc. 2019 Omnibus Incentive Plan ("2019 Plan") as detailed in our Proxy Statement for the 2018 Annual Meeting of Shareholders. The 2019 Plan allows us to grant or issue non-qualified stock options, incentive stock options, restricted share units, and other equity compensation to key employees and to non-employee directors. The 2019 Plan replaces the 2014 Omnibus Equity, Performance Award, and Incentive Compensation Plan (as amended, the "2014 Plan"). The number of shares of our common stock that may be awarded and issued under the 2019 Plan is 4.1 million shares, plus the shares subject to any awards outstanding under the 2014 Plan and our predecessor plan, the 2004 Incentive Compensation Plan (the “2004 Plan”), on December 11, 2018 that subsequently expire, are forfeited or canceled, or are settled for cash. Until such time, awards under the 2014 Plan and the 2004 Plan, respectively, that were outstanding on December 11, 2018 will continue to be subject to the terms of the 2014 Plan or 2004 Plan, as applicable. Shares remaining available for future awards under the 2014 Plan were not carried over into the 2019 Plan. Stock-based compensation expense was $3.5 million and $4.2 million for the three months ended February 25, 2023 and February 26, 2022, respectively; and $6.5 million and $6.9 million for the six months ended February 25, 2023 and February 26, 2022, respectively. Compensation expense is recognized over the requisite service or performance period of the award, unless accelerated by certain retirement eligibility provisions.

XML

Income Taxes

6 Months Ended

Feb. 25, 2023

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

Our effective tax rate was 24.3% and 24.0% for the three months ended February 25, 2023 and February 26, 2022, respectively, and 24.4% and 23.6% for the six months ended February 25, 2023 and February 26, 2022, respectively. The increase in tax rate for the three months ended February 25, 2023 compared to the three months ended February 26, 2022 was driven primarily by the impact of a favorable reserve release in the prior year. The increase in tax rate for the six months ended February 25, 2023 compared to the six months ended February 26, 2022 was driven primarily by the impact of both a net favorable impact related to stock compensation and a favorable reserve release in the prior year.

On August 16, 2022, the Inflation Reduction Act (“IRA”) was signed into law in the United States. Among other provisions, the IRA includes a 15% corporate minimum tax rate applied to certain large corporations and a 1% excise tax on corporate stock repurchases made after December 31, 2022. We do not expect the IRA to have a material impact on our consolidated financial statements.

We file a U.S. Federal tax return, as well as returns in various international and state jurisdictions. As of February 25, 2023, our Federal returns from Fiscal 2019 to present are subject to review by the Internal Revenue Service. With limited exceptions, state returns from Fiscal 2018 to present continue to be subject to review by state taxing jurisdictions. We are currently under review by certain U.S. state tax authorities for Fiscal 2019 through Fiscal 2021. We believe we have adequately reserved for our exposure to potential additional payments for uncertain tax positions in our liability for unrecognized tax benefits.

XML

Earnings Per Share

6 Months Ended

Feb. 25, 2023

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share In the first quarter of Fiscal 2023, we adopted ASU 2020-06. Prior to adoption, we utilized the treasury stock method for calculating the dilutive impact of our Convertible Notes. Upon adoption, we prospectively utilized the if-converted method to calculate the dilutive impact of our Convertible Notes. Under the if-converted method, the Convertible Notes are assumed to be converted into common stock at the beginning of the reporting period, and the resulting shares are included in the denominator of the calculation. In addition, interest charges, net of any income tax effects are added back to the numerator of the calculation.

Basic and diluted earnings per share are calculated as follows:

	Three Months Ended				Six Months Ended
(in millions, except per share data)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Earnings per share - basic
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Weighted average common shares outstanding	30.5		33.1		30.5		33.2
Basic earnings per common share(1)	$	1.73	$	2.75	$	3.71	$	5.75
Earnings per share - diluted
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Interest expense on convertible notes, net of tax	1.2		—		2.4		—
Diluted net income	$	54.0	$	91.2	$	115.4	$	190.8
Weighted average common shares outstanding	30.5		33.1		30.5		33.2
Dilutive impact of stock compensation awards	0.3		0.4		0.3		0.5
Dilutive impact of convertible notes	4.7		0.4		4.7		0.5
Weighted average common shares outstanding, assuming dilution	35.5		33.9		35.5		34.2
Anti-dilutive securities excluded from weighted average common shares outstanding, assuming dilution	0.2		—		0.1		0.1
Diluted earnings per common share(1)	$	1.52	$	2.69	$	3.25	$	5.58

(1)    Earnings per share amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

For both periods presented, the dilutive effect of stock compensation awards was determined using the treasury stock method. Under the treasury stock method, shares associated with certain anti-dilutive securities have been excluded from the diluted weighted average shares outstanding calculation because the exercise of those options would lead to a net reduction in common shares outstanding or anti-dilution.

XML

Basis of Presentation (Policies)

6 Months Ended

Feb. 25, 2023

Accounting Policies [Abstract]

Basis of Presentation

The consolidated financial statements include the accounts of Winnebago Industries, Inc. and its wholly owned subsidiaries. Significant intercompany account balances and transactions have been eliminated.

The use of the terms "Winnebago Industries," "Winnebago," "we," "our," and "us" in this Quarterly Report on Form 10-Q, unless the context otherwise requires, refers to Winnebago Industries, Inc. and its wholly owned subsidiaries.

The interim unaudited consolidated financial statements included herein are prepared pursuant to the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission (“SEC”). The information furnished in these consolidated financial statements includes normal recurring adjustments, unless noted otherwise in the Notes to Consolidated Financial Statements, and reflects all adjustments that are, in management’s opinion, necessary for a fair presentation of such financial statements. The consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). GAAP requires us to make estimates and assumptions that affect amounts reported. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to SEC rules and regulations.

The consolidated financial statements included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 filed with the SEC. Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year ending August 26, 2023.

Comprehensive Income

Comprehensive income refers to the change in stockholders’ equity from transactions and other events and circumstances from non-owner sources.

Subsequent Events

In preparing the accompanying unaudited consolidated financial statements, we have evaluated subsequent events for potential recognition and disclosure through the date of this filing noting no material subsequent events.

Recently Adopted Accounting Pronouncements

Recently Adopted Accounting PronouncementsIn August 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) which reduces the number of models used to account for convertible instruments, amends diluted earnings per share ("EPS") calculations for convertible instruments, and amends the requirements for a contract (or embedded derivative) that is potentially settled in an entity's own shares to be classified in equity. Certain disclosure requirements were also added to increase transparency and decision-usefulness regarding a convertible instrument's terms and features. Additionally, the if-converted method must be used for including convertible instruments in diluted EPS as opposed to the treasury stock method.

Fair Value Measurements

Assets that Fund Deferred Compensation

Our assets that fund deferred compensation are marketable equity securities measured at fair value using quoted market prices and primarily consist of equity-based mutual funds. These securities, used to fund the Executive Share Option Plan and the Executive Deferred Compensation Plan, are classified as Level 1 as they are traded in an active market for which closing stock prices are readily available. Refer to Note 11 in the Notes to Consolidated Financial Statements included in Item 8 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 27, 2022 for additional information regarding these plans.

The proportion of the assets that will fund options which expire within a year are included in prepaid expenses and other current assets on the Consolidated Balance Sheets. The remaining assets are classified as non-current and are included in other assets on the Consolidated Balance Sheets.

Contingent Consideration

Contingent consideration represents the earnout liability related to the Barletta acquisition and is valued using a probability-weighted scenario analysis of projected gross profit results and discounted at a risk-free rate. The contingent consideration is classified as Level 3. Actual gross profit results may differ significantly from those used in the estimate above, which may affect future payments. Changes in future payments will be reflected in future operating results as they occur.

The following table provides a reconciliation of the beginning and ending balances of the contingent consideration:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Beginning fair value - contingent consideration	$	40.2	$	30.6	$	39.8	$	—
Additions	—		—		—		24.2
Fair value adjustments	1.6		6.5		2.0		12.9
Ending fair value - contingent consideration	$	41.8	$	37.1	$	41.8	$	37.1

The fair value of the earnout liability that will be settled within a year is included in other current liabilities on the Consolidated Balance Sheets. The remaining earnout liability is included in other long-term liabilities on the Consolidated Balance Sheets.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial instruments are measured at fair value on a nonrecurring basis. These assets primarily include goodwill, intangible assets, property, plant and equipment, and right-of-use lease assets. These assets were originally recognized at amounts equal to the fair value determined at date of acquisition or purchase. If certain triggering events occur, or if an annual impairment test is required, we will evaluate the non-financial asset for impairment. If an impairment has occurred, the asset will be written down to its current estimated fair value. No impairments were recorded for non-financial assets in the six months ended February 25, 2023 or February 26, 2022.

Assets and Liabilities Not Measured at Fair Value

Certain financial instruments are not measured at fair value but are recorded at carrying amounts approximating fair value based on their short-term nature. These financial instruments include cash and cash equivalents, receivables, accounts payable, other payables, and long-term debt. If these instruments were measured at fair value in the financial statements, they would be classified as Level 1 in the fair value hierarchy. The fair value of our long-term debt was determined using current quoted prices in active markets for our publicly traded debt obligations, which is classified as Level 1 in the fair value hierarchy. See Note 9 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q for the fair value of our long-term debt.

Repurchase Commitments

Generally, manufacturers in the same industries as us enter into repurchase agreements with lending institutions which have provided wholesale floorplan financing to dealers. Most dealers are financed on a "floorplan" basis under which a bank or finance company lends the dealer all, or substantially all, of the purchase price, collateralized by a security interest in the units purchased.

Our repurchase agreements generally provide that, in the event of default by the dealer on the agreement to pay the lending institution, we will repurchase the financed merchandise. The terms of these agreements, which generally can last up to 24 months, provide that our liability will be the lesser of remaining principal owed by the dealer to the lending institution, or dealer invoice less periodic reductions based on the time since the date of the original invoice. Our liability cannot exceed 100% of the dealer invoice. In certain instances, we also repurchase inventory from dealers due to state law or regulatory requirements that govern voluntary or involuntary relationship terminations. Although laws vary from state to state, some states have laws in place that require manufacturers of recreational vehicles or boats to repurchase current inventory if a dealership exits the business. The total contingent liability on all of our repurchase agreements was approximately $2,174.3 million and $1,783.7 million at February 25, 2023 and August 27, 2022, respectively.

Our loss reserve for repurchase commitments contains uncertainties because the calculation requires management to make assumptions and apply judgment regarding a number of factors. Our risk of loss related to these repurchase commitments is significantly reduced by the potential resale value of any products that are subject to repurchase and is spread over numerous dealers and lenders. The aggregate contingent liability related to our repurchase agreements represents all financed dealer inventory at the period-end reporting date subject to a repurchase agreement, net of the greater of periodic reductions per the agreement or dealer principal payments. Based on these repurchase agreements and our historical loss experience, an associated loss reserve is established which is included in other current liabilities on the Consolidated Balance Sheets. Our repurchase accrual was $1.4 million and $1.4 million at February 25, 2023 and August 27, 2022, respectively. Repurchase risk is affected by the credit worthiness of our dealer network. We do not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions used to establish the loss reserve for repurchase commitments.

Revenue

We do not have material contract assets or liabilities. Allowances for uncollectible receivables are established based on historical collection trends, write-off history, consideration of current conditions and expectations for future economic conditions.

XML

Business Segments (Tables)

6 Months Ended

Feb. 25, 2023

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

Financial information by reportable segment is as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net Revenues
Towable	$	342.5	$	646.6	$	689.8	$	1,297.6
Motorhome	403.8		417.6		868.0		839.0
Marine	112.9		97.3		244.3		176.6
Corporate / All Other	7.5		3.2		16.8		7.3
Consolidated	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5
Adjusted EBITDA
Towable	$	39.3	$	100.6	$	75.6	$	212.7
Motorhome	42.5		46.1		92.8		96.2
Marine	14.4		13.0		32.9		23.5
Corporate / All Other	(7.8)		(9.0)		(15.9)		(14.4)
Consolidated	$	88.4	$	150.7	$	185.4	$	318.0
Capital Expenditures
Towable	$	6.2	$	10.2	$	20.5	$	21.3
Motorhome	9.0		7.9		14.8		15.6
Marine	5.3		1.9		12.6		2.5
Corporate / All Other	1.1		0.2		1.5		4.0
Consolidated	$	21.6	$	20.2	$	49.4	$	43.4

(in millions)	February 25, 2023		August 27, 2022
Assets
Towable	$	871.4	$	874.9
Motorhome	856.9		823.4
Marine	443.6		416.1
Corporate / All Other	273.5		302.3
Consolidated	$	2,445.4	$	2,416.7

Reconciliation of net income to consolidated Adjusted EBITDA is as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Interest expense, net	5.3		10.3		11.2		20.6
Provision for income taxes	16.9		28.8		36.4		58.9
Depreciation	6.7		5.5		13.3		10.8
Amortization	3.8		8.0		7.6		16.2
EBITDA	85.5		143.8		181.5		297.3
Acquisition-related costs	1.1		0.4		1.7		3.8
Litigation reserves	—		—		—		4.0
Contingent consideration fair value adjustment	1.6		6.5		2.0		12.9
Non-operating loss	0.2		—		0.2		—
Adjusted EBITDA	$	88.4	$	150.7	$	185.4	$	318.0

XML

Investments and Fair Value Measurements (Tables)

6 Months Ended

Feb. 25, 2023

Fair Value Disclosures [Abstract]

Fair Value, Assets Measured on Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis are as follows:

	Fair Value at		Fair Value Hierarchy
(in millions)	February 25, 2023		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.7	$	1.7	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	—		—		—		—
Total assets at fair value	$	1.8	$	1.8	$	—	$	—
Contingent consideration
Earnout liability	$	41.8	$	—	$	—	$	41.8
Total liabilities at fair value	$	41.8	$	—	$	—	$	41.8

    

	Fair Value at		Fair Value Hierarchy
(in millions)	August 27, 2022		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.2	$	1.2	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	0.1		0.1		—		—
Total assets at fair value	$	1.4	$	1.4	$	—	$	—
Contingent consideration
Earnout liability	$	39.8	$	—	$	—	$	39.8
Total liabilities at fair value	$	39.8	$	—	$	—	$	39.8

Fair Value, Liabilities Measured on Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis are as follows:

	Fair Value at		Fair Value Hierarchy
(in millions)	February 25, 2023		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.7	$	1.7	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	—		—		—		—
Total assets at fair value	$	1.8	$	1.8	$	—	$	—
Contingent consideration
Earnout liability	$	41.8	$	—	$	—	$	41.8
Total liabilities at fair value	$	41.8	$	—	$	—	$	41.8

    

	Fair Value at		Fair Value Hierarchy
(in millions)	August 27, 2022		Level 1		Level 2		Level 3
Assets that fund deferred compensation
Domestic equity funds	$	1.2	$	1.2	$	—	$	—
International equity funds	0.1		0.1		—		—
Fixed income funds	0.1		0.1		—		—
Total assets at fair value	$	1.4	$	1.4	$	—	$	—
Contingent consideration
Earnout liability	$	39.8	$	—	$	—	$	39.8
Total liabilities at fair value	$	39.8	$	—	$	—	$	39.8

Fair Value Disclosure Of Contingent Consideration

The following table provides a reconciliation of the beginning and ending balances of the contingent consideration:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Beginning fair value - contingent consideration	$	40.2	$	30.6	$	39.8	$	—
Additions	—		—		—		24.2
Fair value adjustments	1.6		6.5		2.0		12.9
Ending fair value - contingent consideration	$	41.8	$	37.1	$	41.8	$	37.1

XML

Inventories (Tables)

6 Months Ended

Feb. 25, 2023

Inventory Disclosure [Abstract]

Schedule of Inventory

Inventories consist of the following:

(in millions)	February 25, 2023		August 27, 2022
Finished goods	$	89.8	$	59.3
Work-in-process	183.4		198.9
Raw materials	316.3		315.0
Total	589.5		573.2
Less: Excess of FIFO over LIFO cost	49.1		47.4
Inventories, net	$	540.4	$	525.8

Inventory valuation methods consist of the following:

(in millions)	February 25, 2023		August 27, 2022
LIFO basis	$	260.4	$	212.3
First-in, first-out basis	329.1		360.9
Total	$	589.5	$	573.2

XML

Property, Plant, and Equipment (Tables)

6 Months Ended

Feb. 25, 2023

Property, Plant and Equipment [Abstract]

Property, Plant, and Equipment

Property, plant, and equipment is stated at cost, net of accumulated depreciation, and consists of the following:

(in millions)	February 25, 2023		August 27, 2022
Land	$	14.6	$	14.6
Buildings and building improvements	201.6		171.0
Machinery and equipment	150.8		142.6
Software	44.1		43.8
Transportation	6.7		6.5
Construction in progress	83.9		76.8
Property, plant, and equipment, gross	501.7		455.3
Less: Accumulated depreciation	191.3		179.1
Property, plant, and equipment, net	$	310.4	$	276.2

XML

Goodwill and Intangible Assets (Tables)

6 Months Ended

Feb. 25, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill by reportable segment, with no accumulated impairment losses, for the six months ended February 25, 2023 and February 26, 2022 are as follows:

(in millions)	Towable		Motorhome		Marine		Total
Balances at August 28, 2021	$	244.7	$	73.1	$	30.3	$	348.1
Acquisition of Barletta(1)	—		—		136.1		136.1
Balances at February 26, 2022	$	244.7	$	73.1	$	166.4	$	484.2
Balances at August 27, 2022 and February 25, 2023(2)	$	244.7	$	73.1	$	166.4	$	484.2

(1) The change in marine activity is related to the acquisition of Barletta that occurred on August 31, 2021. See Note 2 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

(2) There was no activity in the six months ended February 25, 2023.

Schedule of Other Intangible Assets

Other intangible assets, net of accumulated amortization, consist of the following:

	February 25, 2023
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
Trade names	$	352.3			$	352.3
Dealer networks	180.0		$	67.9	112.1
Backlog	42.3		42.3		—
Non-compete agreements	6.6		6.2		0.4
Other intangible assets	$	581.2	$	116.4	$	464.8
	August 27, 2022
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
Trade names	$	352.3			$	352.3
Dealer networks	180.0		$	60.5	119.5
Backlog	42.3		42.3		—
Non-compete agreements	6.6		6.0		0.6
Other intangible assets	$	581.2	$	108.8	$	472.4

Schedule of Remaining Estimated Aggregate Annual Amortization Expense

Estimated future amortization expense related to finite-lived intangible assets is as follows:

(in millions)	Amortization
Remainder of Fiscal 2023	$	7.6
Fiscal 2024	15.1
Fiscal 2025	14.9
Fiscal 2026	14.9
Fiscal 2027	14.9
Fiscal 2028	14.9
Thereafter	30.2
Total amortization expense remaining	$	112.5

XML

Product Warranties (Tables)

6 Months Ended

Feb. 25, 2023

Product Warranties Disclosures [Abstract]

Schedule of Product Warranty Liability

Changes in the product warranty liability are as follows:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Balance at beginning of period	$	122.2	$	102.4	$	127.9	$	91.2
Business acquisition(1)	—		—		—		4.7
Provision	16.0		31.2		34.1		57.2
Claims paid	(24.5)		(19.8)		(48.3)		(39.3)
Balance at end of period	$	113.7	$	113.8	$	113.7	$	113.8

(1)    Relates to the acquisition of Barletta on August 31, 2021. See Note 2 in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.

XML

Long-Term Debt (Tables)

6 Months Ended

Feb. 25, 2023

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Long-term debt consists of the following:

(in millions)	February 25, 2023		August 27, 2022
ABL Credit Facility	$	—	$	—
Senior Secured Notes	300.0		300.0
Convertible Notes	300.0		300.0
Long-term debt, gross	600.0		600.0
Convertible Notes unamortized interest discount(1)	—		(45.3)
Debt issuance costs, net	(9.0)		(8.8)
Long-term debt, net	$	591.0	$	545.9

(1)    In connection with the adoption of ASU 2020-06, the unamortized interest discount was derecognized in the first quarter of Fiscal 2023. Refer to Note 1 in the Notes to Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report on Form 10-Q for additional information.

Schedule of Maturities of Long-term Debt

Aggregate contractual maturities of debt in future fiscal years are as follows:

(in millions)	Amount
Remainder of Fiscal 2023	$	—
Fiscal 2024	—
Fiscal 2025	300.0
Fiscal 2026	—
Fiscal 2027	—
Fiscal 2028	300.0
Total Senior Secured Notes and Convertible Notes	$	600.0

XML

Employee and Retiree Benefits (Tables)

6 Months Ended

Feb. 25, 2023

Retirement Benefits [Abstract]

Schedule of Deferred Compensation Liabilities

Deferred compensation liabilities are as follows:

(in millions)	February 25, 2023		August 27, 2022
Non-qualified deferred compensation	$	7.2	$	7.9
Supplemental executive retirement plan	1.4		1.4
Executive deferred compensation plan	1.8		1.4
Total deferred compensation benefits	10.4		10.7
Less: current portion(1)	2.2		2.6
Deferred compensation benefits, net of current portion	$	8.2	$	8.1

(1) Included in accrued compensation on the Consolidated Balance Sheets.

XML

Revenue (Tables)

6 Months Ended

Feb. 25, 2023

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue

The following table disaggregates revenue by reportable segment and product category:

	Three Months Ended				Six Months Ended
(in millions)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Net Revenues
Towable
Fifth Wheel	$	175.3	$	281.1	$	363.0	$	606.9
Travel Trailer	157.2		356.8		305.5		672.2
Other(1)	10.0		8.7		21.3		18.5
Total Towable	342.5		646.6		689.8		1,297.6
Motorhome
Class A	183.1		165.0		414.2		360.3
Class B	106.6		167.7		253.5		312.7
Class C and Other (1)	114.1		84.9		200.3		166.0
Total Motorhome	403.8		417.6		868.0		839.0
Marine	112.9		97.3		244.3		176.6
Corporate / All Other(2)	7.5		3.2		16.8		7.3
Consolidated Net Revenues	$	866.7	$	1,164.7	$	1,818.9	$	2,320.5

(1)    Relates to parts, accessories, services, and other miscellaneous revenue.

(2)    Relates to specialty vehicle units, parts, accessories, and services.

XML

Earnings Per Share (Tables)

6 Months Ended

Feb. 25, 2023

Earnings Per Share [Abstract]

Schedule of Basic and Diluted Income Per Share

Basic and diluted earnings per share are calculated as follows:

	Three Months Ended				Six Months Ended
(in millions, except per share data)	February 25, 2023		February 26, 2022		February 25, 2023		February 26, 2022
Earnings per share - basic
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Weighted average common shares outstanding	30.5		33.1		30.5		33.2
Basic earnings per common share(1)	$	1.73	$	2.75	$	3.71	$	5.75
Earnings per share - diluted
Net income	$	52.8	$	91.2	$	113.0	$	190.8
Interest expense on convertible notes, net of tax	1.2		—		2.4		—
Diluted net income	$	54.0	$	91.2	$	115.4	$	190.8
Weighted average common shares outstanding	30.5		33.1		30.5		33.2
Dilutive impact of stock compensation awards	0.3		0.4		0.3		0.5
Dilutive impact of convertible notes	4.7		0.4		4.7		0.5
Weighted average common shares outstanding, assuming dilution	35.5		33.9		35.5		34.2
Anti-dilutive securities excluded from weighted average common shares outstanding, assuming dilution	0.2		—		0.1		0.1
Diluted earnings per common share(1)	$	1.52	$	2.69	$	3.25	$	5.58

(1)    Earnings per share amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.

XML

Basis of Presentation (Details) - USD ($) shares in Millions, $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022	Nov. 26, 2022	Aug. 27, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Decrease in additional paid-in capital	$ (193.9)		$ (193.9)			$ (256.3)
Long-term debt, net	591.0		591.0			545.9
Decrease in deferred income tax liability	0.0		0.0			(6.1)
Increase in retained earnings	$ 1,671.0		1,671.0			$ 1,537.5
Reduction of non-cash interest expense		$ (3.7)	$ 0.0	$ (7.3)
Dilutive impact of convertible notes (in shares)	4.7	0.4	4.7	0.5
Accounting Standards Update 2020-06
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Decrease in additional paid-in capital					$ 62.0
Long-term debt, net					43.8
Decrease in deferred income tax liability					10.8
Increase in retained earnings					$ 29.0
Reduction of non-cash interest expense	$ 3.7		$ 7.3
Dilutive impact of convertible notes (in shares)			4.7

XML

Business Combinations (Details) - USD ($) $ in Millions		3 Months Ended			6 Months Ended
	Aug. 31, 2021	Feb. 25, 2023	Feb. 26, 2022	Nov. 27, 2021	Feb. 25, 2023	Feb. 26, 2022	Aug. 27, 2022	Aug. 28, 2021
Business Acquisition [Line Items]
Goodwill		$ 484.2	$ 484.2		$ 484.2	$ 484.2	$ 484.2	$ 348.1
Acquisition-related costs expensed		1.1	$ 0.4		1.7	$ 3.8
Barletta
Business Acquisition [Line Items]
Percent of voting interest acquired	100.00%
Purchase price	$ 286.3
Cash payments	240.1
Purchase price, common stock issued	$ 25.0
Discount percentage on purchase price	12.00%
Lockup restriction period	1 year
Purchase price, common stock issued after discount	$ 22.0
Earnout liability	24.2	41.8			41.8		39.8
Goodwill	136.1
Other intangible assets	$ 111.4
Transaction costs				$ 3.1
Acquisition-related costs expensed				$ 2.4
Barletta | Dealer networks
Business Acquisition [Line Items]
Weighted-average useful life	12 years
Barletta | Backlog
Business Acquisition [Line Items]
Weighted-average useful life	10 months
Barletta | Other Current Liabilities
Business Acquisition [Line Items]
Earnout liability		21.9			21.9		21.3
Barletta | Other Noncurrent Liabilities
Business Acquisition [Line Items]
Earnout liability		$ 19.9			$ 19.9		$ 18.5
Barletta | Earnout Paid In Stock
Business Acquisition [Line Items]
Earnout amount	$ 50.0
Barletta | Earnout Paid In Cash
Business Acquisition [Line Items]
Earnout amount	$ 15.0

XML

Business Segments (Details) $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023 USD ($)	Feb. 26, 2022 USD ($)	Feb. 25, 2023 USD ($) segment	Feb. 26, 2022 USD ($)	Aug. 27, 2022 USD ($)
Segment Reporting Information [Line Items]
Number of operating segments | segment			7
Number of reportable segments | segment			3
Net Revenues	$ 866.7	$ 1,164.7	$ 1,818.9	$ 2,320.5
Adjusted EBITDA	88.4	150.7	185.4	318.0
Capital Expenditures	21.6	20.2	49.4	43.4
Assets	2,445.4		2,445.4		$ 2,416.7
Net income	52.8	91.2	113.0	190.8
Interest expense, net	5.3	10.3	11.2	20.6
Provision for income taxes	16.9	28.8	36.4	58.9
Depreciation	6.7	5.5	13.3	10.8
Amortization	3.8	8.0	7.6	16.2
EBITDA	85.5	143.8	181.5	297.3
Acquisition-related costs	1.1	0.4	1.7	3.8
Litigation reserves	0.0	0.0	0.0	4.0
Contingent consideration fair value adjustment	1.6	6.5	2.0	12.9
Non-operating loss	0.2	0.0	0.2	0.0
Operating Segments | Towable
Segment Reporting Information [Line Items]
Net Revenues	342.5	646.6	689.8	1,297.6
Adjusted EBITDA	39.3	100.6	75.6	212.7
Capital Expenditures	6.2	10.2	20.5	21.3
Assets	871.4		871.4		874.9
Operating Segments | Motorhome
Segment Reporting Information [Line Items]
Net Revenues	403.8	417.6	868.0	839.0
Adjusted EBITDA	42.5	46.1	92.8	96.2
Capital Expenditures	9.0	7.9	14.8	15.6
Assets	856.9		856.9		823.4
Operating Segments | Marine
Segment Reporting Information [Line Items]
Net Revenues	112.9	97.3	244.3	176.6
Adjusted EBITDA	14.4	13.0	32.9	23.5
Capital Expenditures	5.3	1.9	12.6	2.5
Assets	443.6		443.6		416.1
Corporate / All Other
Segment Reporting Information [Line Items]
Net Revenues	7.5	3.2	16.8	7.3
Adjusted EBITDA	(7.8)	(9.0)	(15.9)	(14.4)
Capital Expenditures	1.1	$ 0.2	1.5	$ 4.0
Assets	$ 273.5		$ 273.5		$ 302.3

XML

Investments and Fair Value Measurements - Assets and Liabilities Measured at Fair Value (Details) - USD ($)	6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Aug. 27, 2022
Fair Value, Measurements, Recurring
Assets that fund deferred compensation
Domestic equity funds	$ 1,700,000		$ 1,200,000
International equity funds	100,000		100,000
Fixed income funds	0		100,000
Total assets at fair value	1,800,000		1,400,000
Contingent consideration
Earnout liability	41,800,000		39,800,000
Total liabilities at fair value	41,800,000		39,800,000
Fair Value, Measurements, Recurring | Level 1
Assets that fund deferred compensation
Domestic equity funds	1,700,000		1,200,000
International equity funds	100,000		100,000
Fixed income funds	0		100,000
Total assets at fair value	1,800,000		1,400,000
Contingent consideration
Earnout liability	0		0
Total liabilities at fair value	0		0
Fair Value, Measurements, Recurring | Level 2
Assets that fund deferred compensation
Domestic equity funds	0		0
International equity funds	0		0
Fixed income funds	0		0
Total assets at fair value	0		0
Contingent consideration
Earnout liability	0		0
Total liabilities at fair value	0		0
Fair Value, Measurements, Recurring | Level 3
Assets that fund deferred compensation
Domestic equity funds	0		0
International equity funds	0		0
Fixed income funds	0		0
Total assets at fair value	0		0
Contingent consideration
Earnout liability	41,800,000		39,800,000
Total liabilities at fair value	41,800,000		$ 39,800,000
Fair Value, Nonrecurring
Contingent consideration
Asset impairment charges	$ 0	$ 0

XML

Investments and Fair Value Measurements - Fair Value of Contingent Consideration (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning fair value - contingent consideration	$ 40.2	$ 30.6	$ 39.8	$ 0.0
Additions	0.0	0.0	0.0	24.2
Fair value adjustments	1.6	6.5	2.0	12.9
Ending fair value - contingent consideration	$ 41.8	$ 37.1	$ 41.8	$ 37.1

XML

Inventories - Schedule of Inventories (Details) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Inventory Disclosure [Abstract]
Finished goods	$ 89.8	$ 59.3
Work-in-process	183.4	198.9
Raw materials	316.3	315.0
Total	589.5	573.2
Less: Excess of FIFO over LIFO cost	49.1	47.4
Inventories, net	$ 540.4	$ 525.8

XML

Inventories - Inventory Valuation Methods (Details) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Inventory Disclosure [Abstract]
LIFO basis	$ 260.4	$ 212.3
First-in, first-out basis	329.1	360.9
Total	$ 589.5	$ 573.2

XML

Property, Plant, and Equipment (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022	Aug. 27, 2022
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	$ 501.7		$ 501.7		$ 455.3
Less: Accumulated depreciation	191.3		191.3		179.1
Property, plant, and equipment, net	310.4		310.4		276.2
Depreciation	6.7	$ 5.5	13.3	$ 10.8
Land
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	14.6		14.6		14.6
Buildings and building improvements
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	201.6		201.6		171.0
Machinery and equipment
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	150.8		150.8		142.6
Software
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	44.1		44.1		43.8
Transportation
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	6.7		6.7		6.5
Construction in progress
Property, Plant and Equipment [Line Items]
Property, plant, and equipment, gross	$ 83.9		$ 83.9		$ 76.8

XML

Goodwill and Intangible Assets - Schedule of Goodwill (Details) - USD ($)	6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022
Goodwill [Roll Forward]
Beginning balance	$ 484,200,000	$ 348,100,000
Acquisition of Barletta		136,100,000
Ending balance	484,200,000	484,200,000
Goodwill activity	0
Towable
Goodwill [Roll Forward]
Beginning balance	244,700,000	244,700,000
Acquisition of Barletta		0
Ending balance	244,700,000	244,700,000
Motorhome
Goodwill [Roll Forward]
Beginning balance	73,100,000	73,100,000
Acquisition of Barletta		0
Ending balance	73,100,000	73,100,000
Marine
Goodwill [Roll Forward]
Beginning balance	166,400,000	30,300,000
Acquisition of Barletta		136,100,000
Ending balance	$ 166,400,000	$ 166,400,000

XML

Goodwill and Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Schedule of Intangible Assets [Line Items]
Gross Carrying Amount	$ 581.2	$ 581.2
Accumulated Amortization	116.4	108.8
Net Carrying Value	464.8	472.4
Dealer networks
Schedule of Intangible Assets [Line Items]
Gross Carrying Amount	180.0	180.0
Accumulated Amortization	67.9	60.5
Net Carrying Value	112.1	119.5
Backlog
Schedule of Intangible Assets [Line Items]
Gross Carrying Amount	42.3	42.3
Accumulated Amortization	42.3	42.3
Net Carrying Value	0.0	0.0
Non-compete agreements
Schedule of Intangible Assets [Line Items]
Gross Carrying Amount	6.6	6.6
Accumulated Amortization	6.2	6.0
Net Carrying Value	0.4	0.6
Trade names
Schedule of Intangible Assets [Line Items]
Gross Carrying Amount	352.3	352.3
Net Carrying Value	$ 352.3	$ 352.3

XML

Goodwill and Intangible Assets - Narrative (Details)	6 Months Ended
	Feb. 25, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Weighted average remaining amortization period (in years)	8 years

XML

Goodwill and Intangible Assets - Future Amortization of Intangible Assets (Details) $ in Millions	Feb. 25, 2023 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Remainder of Fiscal 2023	$ 7.6
Fiscal 2024	15.1
Fiscal 2025	14.9
Fiscal 2026	14.9
Fiscal 2027	14.9
Fiscal 2028	14.9
Thereafter	30.2
Total amortization expense remaining	$ 112.5

XML

Product Warranties (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward]
Balance at beginning of period	$ 122.2	$ 102.4	$ 127.9	$ 91.2
Business acquisition	0.0	0.0	0.0	4.7
Provision	16.0	31.2	34.1	57.2
Claims paid	(24.5)	(19.8)	(48.3)	(39.3)
Balance at end of period	$ 113.7	$ 113.8	$ 113.7	$ 113.8

XML

Long-Term Debt - Components of Long-Term Debt (Details) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Debt Instrument [Line Items]
Long-term debt, gross	$ 600.0	$ 600.0
Convertible Notes unamortized interest discount	0.0	(45.3)
Debt issuance costs, net	(9.0)	(8.8)
Long-term debt, net	591.0	545.9
ABL Credit Facility
Debt Instrument [Line Items]
Long-term debt, gross	0.0	0.0
Senior Secured Notes
Debt Instrument [Line Items]
Long-term debt, gross	300.0	300.0
Convertible Notes
Debt Instrument [Line Items]
Long-term debt, gross	$ 300.0	$ 300.0

XML

Long-Term Debt - Credit Agreements (Details) - USD ($)	Jul. 15, 2022	Jul. 08, 2020	Jul. 14, 2022
ABL Credit Facility
Debt Instrument [Line Items]
Debt, face amount	$ 350,000,000		$ 192,500,000
Debt instrument, basis spread on variable rate	0.10%
Debt issuance costs	$ 1,200,000
Debt term	5 years
ABL Credit Facility | Minimum
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.25%
ABL Credit Facility | Maximum
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.75%
ABL Credit Facility | Letter of Credit
Debt Instrument [Line Items]
Debt amount	$ 35,000,000
ABL Credit Facility | Letter of Credit | Minimum
Debt Instrument [Line Items]
Commitment fee percentage	0.25%
Senior Secured Notes | Senior Notes
Debt Instrument [Line Items]
Debt amount		$ 300,000,000
Debt issuance costs		$ 7,500,000
Debt term		8 years
Interest rate, stated percentage		6.25%

XML

Long-Term Debt - Convertible Notes (Details)		3 Months Ended		6 Months Ended
	Nov. 01, 2019 USD ($) tradingDay consecutiveTradingDay $ / shares Rate	Feb. 25, 2023 USD ($)	Feb. 26, 2022 USD ($)	Feb. 25, 2023 USD ($)	Feb. 26, 2022 USD ($)	Aug. 27, 2022 USD ($)
Debt Instrument [Line Items]
Non-cash interest expense			$ 3,700,000	$ 0	$ 7,300,000
Offering-related costs		$ 9,000,000.0		9,000,000.0		$ 8,800,000
Interest expense, net		$ 5,300,000	$ 10,300,000	$ 11,200,000	$ 20,600,000
Call Spread Transactions
Debt Instrument [Line Items]
Equity component of issuance						85,000,000
Equity component of issuance, net of tax						64,100,000
Offering-related costs						9,800,000
Convertible Notes
Debt Instrument [Line Items]
Debt amount	$ 300,000,000					300,000,000
Interest rate, stated percentage	1.50%
Proceeds from issuance of notes	$ 290,200,000
Conversion rate (in shares) | Rate	1.56906%
Conversion price (in dollars per share) | $ / shares	$ 63.73
Number of consecutive trading days | tradingDay	30
Consecutive business days | consecutiveTradingDay	5
Consecutive trading days | consecutiveTradingDay	5
Convertible Notes | Minimum
Debt Instrument [Line Items]
Percentage of the conversion price	130.00%
Number of trading days | tradingDay	20
Convertible Notes | Maximum
Debt Instrument [Line Items]
Percentage of the conversion price	98.00%
Convertible Notes | Call Spread Transactions
Debt Instrument [Line Items]
Debt amount						$ 215,000,000
Interest rate, stated percentage						8.00%
Debt instrument, interest rate, effective percentage		2.10%		2.10%
Interest expense, net		$ 1,600,000		$ 3,100,000
Net cost incurred transaction, amount				$ 11,200,000

XML

Long-Term Debt - Long-Term Debt Contractual Maturities (Details) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Debt Instrument [Line Items]
Fair value of long-term debt, gross	$ 636.3	$ 634.2
Remainder of Fiscal 2023	0.0
Fiscal 2024	0.0
Fiscal 2025	300.0
Fiscal 2026	0.0
Fiscal 2027	0.0
Fiscal 2028	300.0
Total Senior Secured Notes and Convertible Notes	600.0	600.0
Convertible Notes
Debt Instrument [Line Items]
Fair value of long-term debt, gross	351.8
Total Senior Secured Notes and Convertible Notes	$ 300.0	$ 300.0

XML

Employee and Retiree Benefits (Details) - USD ($) $ in Millions	Feb. 25, 2023	Aug. 27, 2022
Retirement Benefits [Abstract]
Non-qualified deferred compensation	$ 7.2	$ 7.9
Supplemental executive retirement plan	1.4	1.4
Executive deferred compensation plan	1.8	1.4
Total deferred compensation benefits	10.4	10.7
Less current portion	2.2	2.6
Deferred compensation benefits, net of current portion	$ 8.2	$ 8.1

XML

Contingent Liabilities and Commitments (Details) - USD ($) $ in Millions	6 Months Ended
	Feb. 25, 2023	Aug. 27, 2022
Purchase Commitment, Excluding Long-term Commitment [Line Items]
Repurchase agreement term	24 months
Percentage of dealer invoice that liability cannot exceed	100.00%
Accrued loss on repurchases	$ 1.4	$ 1.4
Obligation to Repurchase from Dealers
Purchase Commitment, Excluding Long-term Commitment [Line Items]
Contingent liability on repurchase agreements	$ 2,174.3	$ 1,783.7

XML

Revenue (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	$ 866.7	$ 1,164.7	$ 1,818.9	$ 2,320.5
Operating Segments | Towable
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	342.5	646.6	689.8	1,297.6
Operating Segments | Towable | Fifth Wheel
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	175.3	281.1	363.0	606.9
Operating Segments | Towable | Travel Trailer
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	157.2	356.8	305.5	672.2
Operating Segments | Towable | Other
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	10.0	8.7	21.3	18.5
Operating Segments | Motorhome
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	403.8	417.6	868.0	839.0
Operating Segments | Motorhome | Class A
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	183.1	165.0	414.2	360.3
Operating Segments | Motorhome | Class B
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	106.6	167.7	253.5	312.7
Operating Segments | Motorhome | Class C and Other
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	114.1	84.9	200.3	166.0
Operating Segments | Marine
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	112.9	97.3	244.3	176.6
Corporate / All Other
Disaggregation of Revenue [Line Items]
Consolidated Net Revenues	$ 7.5	$ 3.2	$ 16.8	$ 7.3

XML

Stock-Based Compensation (Details) - USD ($) shares in Millions, $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022	Dec. 11, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation	$ 3.5	$ 4.2	$ 6.5	$ 6.9
Incentive Compensation Plan 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of awards issued under the plan (in shares)					4.1

XML

Income Taxes (Details)	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Income Tax Disclosure [Abstract]
Effective income tax rate	24.30%	24.00%	24.40%	23.60%

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions	3 Months Ended		6 Months Ended
	Feb. 25, 2023	Feb. 26, 2022	Feb. 25, 2023	Feb. 26, 2022
Earnings Per Share [Abstract]
Net income	$ 52.8	$ 91.2	$ 113.0	$ 190.8
Weighted average common shares outstanding (in shares)	30.5	33.1	30.5	33.2
Basic earnings per common share (in dollars per share)	$ 1.73	$ 2.75	$ 3.71	$ 5.75
Interest expense on convertible notes, net of tax	$ 1.2	$ 0.0	$ 2.4	$ 0.0
Diluted net income	$ 54.0	$ 91.2	$ 115.4	$ 190.8
Dilutive impact of stock compensation awards (in shares)	0.3	0.4	0.3	0.5
Dilutive impact of convertible notes (in shares)	4.7	0.4	4.7	0.5
Weighted average common shares outstanding, assuming dilution (in shares)	35.5	33.9	35.5	34.2
Anti-dilutive securities excluded from weighted average common shares outstanding, assuming dilution (in shares)	0.2	0.0	0.1	0.1
Diluted earnings per common share (in dollars per share)	$ 1.52	$ 2.69	$ 3.25	$ 5.58