XML 47 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
12 Months Ended
Aug. 28, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by reportable segment is as follows:
202120202019
Net Revenues
Towable$2,009,959 $1,227,567 $1,197,327 
Motorhome1,539,084 1,056,794 706,927 
Corporate / All Other80,804 71,172 81,420 
Consolidated$3,629,847 $2,355,533 $1,985,674 
Adjusted EBITDA
Towable$289,007 $148,276 $163,677 
Motorhome169,205 32,949 27,455 
Corporate / All Other(22,145)(13,150)(11,480)
Consolidated$436,067 $168,075 $179,652 
Capital Expenditures
Towable$25,121 $13,389 $27,679 
Motorhome17,604 15,061 9,969 
Corporate / All Other2,166 3,927 3,210 
Consolidated$44,891 $32,377 $40,858 
August 28, 2021August 29, 2020
Total Assets
Towable$790,257 $718,253 
Motorhome728,060 600,304 
Corporate / All Other544,250 395,143 
Consolidated$2,062,567 $1,713,700 

Reconciliation of net income to consolidated Adjusted EBITDA is as follows:
202120202019
Net income$281,871 $61,442 $111,798 
Interest expense40,365 37,461 17,939 
Provision for income taxes85,579 15,834 27,111 
Depreciation18,201 15,997 13,682 
Amortization14,361 22,104 9,635 
EBITDA440,377 152,838 180,165 
Acquisition-related fair-value inventory step-up— 4,810 — 
Acquisition-related costs725 9,761 — 
Restructuring(1)
112 1,640 1,068 
Gain on sale of property, plant and equipment(4,753)— — 
Non-operating income(394)(974)(1,581)
Adjusted EBITDA$436,067 $168,075 $179,652 
(1)    Balance excludes depreciation expense classified as restructuring as the balance is already included in the EBITDA calculation.
Schedule of Revenue by Geographic Area Net revenues by geography are as follows:
202120202019
United States$3,410,588 $2,225,028 $1,836,472 
International219,259 130,505 149,202 
Net revenues$3,629,847 $2,355,533 $1,985,674