XML 42 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments (Tables)
3 Months Ended
Nov. 28, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following table shows information by reportable segment:
Three Months Ended
(in thousands)November 28,
2020
November 30,
2019
Net Revenues
Towable$454,901 $341,250 
Motorhome322,389 225,891 
Corporate / All Other15,841 21,317 
Consolidated$793,131 $588,458 
Adjusted EBITDA
Towable$63,143 $35,785 
Motorhome30,343 9,331 
Corporate / All Other(4,193)(3,068)
Consolidated$89,293 $42,048 
Capital Expenditures
Towable$4,137 $4,026 
Motorhome4,003 2,240 
Corporate / All Other549 358 
Consolidated$8,689 $6,624 


(in thousands)November 28,
2020
August 29,
2020
Total Assets
Towable$732,419 $718,253 
Motorhome671,761 600,304 
Corporate / All Other376,810 395,143 
Consolidated$1,780,990 $1,713,700 
Reconciliation of net income to consolidated Adjusted EBITDA:
Three Months Ended
(in thousands)November 28, 2020November 30, 2019
Net income$57,423 $14,068 
Interest expense9,941 6,049 
Provision for income taxes17,557 3,893 
Depreciation4,160 3,586 
Amortization of intangible assets3,590 3,614 
EBITDA92,671 31,210 
Acquisition-related fair-value inventory step-up— 1,176 
Acquisition-related costs— 9,950 
Restructuring expenses93 (172)
Gain on sale of property and equipment(3,565)— 
Non-operating loss (income)94 (116)
Adjusted EBITDA$89,293 $42,048