XML 22 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Tables)
9 Months Ended
May 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table shows information by reportable segment:

Three Months EndedNine Months Ended
(in thousands)May 30,
2020
May 25,
2019
May 30,
2020
May 25,
2019
Net Revenues
Towable$188,898  $346,811  $813,611  $890,335  
Motorhome203,590  160,239  755,023  506,229  
Corporate / All Other9,970  21,890  49,092  58,714  
Consolidated$402,458  $528,940  $1,617,726  $1,455,278  
Adjusted EBITDA
Towable$16,451  $57,172  $86,982  $121,638  
Motorhome(10,789) 381  13,488  16,716  
Corporate / All Other(1,588) (1,679) (8,919) (9,539) 
Consolidated$4,074  $55,874  $91,551  $128,815  
Capital Expenditures
Towable$2,296  $4,810  $11,962  $21,335  
Motorhome5,768  2,543  13,348  7,933  
Corporate / All Other1,492  962  3,272  2,413  
Consolidated$9,556  $8,315  $28,582  $31,681  
(in thousands)May 30,
2020
August 31,
2019
Total Assets
Towable$652,351  $628,994  
Motorhome620,425  332,157  
Corporate / All Other260,264  143,080  
Consolidated$1,533,040  $1,104,231  

Reconciliation of net income to consolidated Adjusted EBITDA:
Three Months EndedNine Months Ended
(in thousands)May 30, 2020May 25, 2019May 30, 2020May 25, 2019
Net (loss) income$(12,353) $36,171  $18,983  $79,930  
Interest expense8,440  4,446  23,140  13,293  
(Benefit) provision for income taxes(4,186) 8,717  3,702  18,609  
Depreciation4,134  3,520  11,854  9,788  
Amortization of intangible assets6,926  2,278  18,514  7,204  
EBITDA2,961  55,132  76,193  128,824  
Acquisition-related fair-value inventory step-up—  —  4,810  —  
Acquisition-related costs(189) —  9,761  —  
Restructuring expenses1,376  1,102  1,247  1,321  
Non-operating income(74) (360) (460) (1,330) 
Adjusted EBITDA$4,074  $55,874  $91,551  $128,815