XML 37 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
 9 Months Ended
May 27, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table shows information by reporting segment:
 
 
Three Months Ended
 
Nine Months Ended
(In thousands)
 
May 27,
2017
 
May 28,
2016
 
May 27,
2017
 
May 28,
2016
Net revenues
 
 
 
 
 
 
 
 
Motorized
 
$
241,670

 
$
246,684

 
$
635,732

 
$
649,162

Towable
 
234,694

 
25,393

 
456,451

 
62,810

Consolidated
 
$
476,364

 
$
272,077

 
$
1,092,183

 
$
711,972

 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
Motorized
 
$
12,598

 
$
16,218

 
$
31,738

 
$
39,683

Towable
 
34,730

 
1,512

 
59,340

 
4,134

Consolidated
 
$
47,328

 
$
17,730

 
$
91,078

 
$
43,817

 
 
 
 
 
 
 
 
 
Capital Expenditures
 
 
 
 
 
 
 
 
Motorized
 
$
1,527

 
$
3,498

 
$
6,626

 
$
19,364

Towable
 
1,275

 
73

 
3,114

 
564

   Consolidated
 
$
2,802

 
$
3,571

 
$
9,740

 
$
19,928

 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
 
 
 
 
 
Motorized
 
$
319,912

 
$
354,481

 
$
319,912

 
$
354,481

Towable
 
570,439

 
25,556

 
570,439

 
25,556

   Consolidated
 
$
890,351

 
$
380,037

 
$
890,351

 
$
380,037


Reconciliation of net income to consolidated Adjusted EBITDA:
 
 
Three Months Ended
 
Nine Months Ended
(In thousands)
 
May 27,
2017
 
May 28,
2016
 
May 27,
2017
 
May 28,
2016
Net income
 
$
19,391

 
$
14,438

 
$
46,407

 
$
32,350

Interest expense
 
5,265

 
—

 
11,571

 
—

Provision for income taxes
 
10,258

 
6,232

 
23,794

 
14,699

Depreciation
 
1,859

 
1,480

 
5,287

 
4,243

Amortization of intangible assets
 
10,159

 
—

 
22,578

 
—

EBITDA
 
46,932

 
22,150

 
109,637

 
51,292

Postretirement health care benefit income
 
—

 
(1,593
)
 
(24,796
)
 
(4,531
)
Legal settlement
 
—

 
(2,750
)
 
—

 
(2,750
)
Transaction costs
 
450

 
—

 
6,374

 
—

Non-operating income
 
(54
)
 
(77
)
 
(137
)
 
(194
)
Adjusted EBITDA
 
$
47,328

 
$
17,730

 
$
91,078

 
$
43,817