XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF FAIR VALUE OF LIABILITY CLASSIFIED COMMON STOCK WARRANTS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Fair Value, beginning $ 5,975  
Initial Fair Value at Issuance 14,828 $ 17,154
(Gain) Loss Upon Change in Fair Value (4,995) (2,914)
Liability Reduction Due to Exercises (8,964) (8,265)
Fair Value, ending 6,844 5,975
February 14, 2020 Issuance [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Fair Value, beginning 328  
Initial Fair Value at Issuance 11,677
(Gain) Loss Upon Change in Fair Value (37) (3,084)
Liability Reduction Due to Exercises (8,265)
Fair Value, ending 291 328
December 23, 2020 Issuance [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Fair Value, beginning 5,647  
Initial Fair Value at Issuance 5,477
(Gain) Loss Upon Change in Fair Value 3,556 170
Liability Reduction Due to Exercises (8,964)
Fair Value, ending 239 5,647
January 14, 2021 Issuance [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Fair Value, beginning  
Initial Fair Value at Issuance 8,629  
(Gain) Loss Upon Change in Fair Value (5,284)  
Liability Reduction Due to Exercises  
Fair Value, ending 3,345
January 25, 2021 Issuance [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Fair Value, beginning [1]  
Initial Fair Value at Issuance [1] 6,199  
(Gain) Loss Upon Change in Fair Value [1] (3,230)  
Liability Reduction Due to Exercises [1]  
Fair Value, ending [1] $ 2,969
[1] Concurrent with the issuance of the January 25, 2021 warrants, upon the exercise of the December 23, 2020 warrants, an inducement loss of $5.2 million was recorded as the fair value of the initial warrant liability for the new warrants of $6.2 million exceeded the gross proceeds received upon sale of the new warrants of approximately $