XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
SALE OF COMMON STOCK, WARRANTS AND PRE-FUNDED WARRANTS (Tables)
6 Months Ended
Jun. 30, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SUMMARY OF WARRANT ACTIVITY

The following table summarizes warrant activity for the six months ended June 30, 2021.

 SUMMARY OF WARRANT ACTIVITY

  Outstanding December 31, 2020   Warrants Issued   Warrants Exercised   Outstanding June 30, 2021 
Transaction                
February 14, 2020 common warrants   565,000        (25,500)   539,500 
December 23, 2020 common warrants   10,688,043        (10,688,043)    
December 23, 2020 placement agent warrants   641,283            641,283 
December 23, 2020 pre-funded warrants   5,238,043        (5,238,043)    
January 14, 2021 common warrants       9,090,910        9,090,910 
January 14, 2021 placement agent warrants       545,455        545,455 
January 14, 2021 pre-funded warrants       2,420,910    (2,420,910)    
January 25, 2021 common warrants       8,016,033        8,016,033 
January 22, 2021 placement agent warrants       480,962        480,962 
Total   17,132,369    20,554,270    (18,372,496)   19,314,143 
Private Placement [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

Placement agent warrants:

 SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

   January 14, 2021   June 30, 2021 
Stock price  $1.21   $1.02 
Exercise price  $1.38   $1.38 
Risk-free rate   0.49%   0.78%
Volatility   99.3%   102.0%
Remaining term (years)   5.0    4.5 
Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

Accompanying common warrants:

 SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

   January 14, 2021   June 30, 2021 
Stock price  $1.21   $1.02 
Exercise price  $1.20   $1.20 
Risk-free rate   0.49%   0.78%
Volatility   100.1%   102.0%
Remaining term (years)   5.0    4.5 
Warrant [Member] | Monte Carlo Simulation Model [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

Immediately prior to the exercise of the existing 10,688,043 liability classified common stock warrants, a remeasurement loss of $3.6 million was recorded. The Company measured the fair value of the common stock warrants using the Monte Carlo simulation model on January 22, 2021, using the following inputs:

 SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

   January 22, 2021 
Stock price  $1.05 
Exercise price  $0.62 
Risk-free rate   0.43%
Volatility   99.4%
Remaining term (years)   4.9 
Common Stock Warrants [Member] | Monte Carlo Simulation Model [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

Accompanying new common stock warrants:

 SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

   January 25, 2021   June 30, 2021 
Stock price  $1.02   $1.02 
Exercise price  $1.20   $1.20 
Risk-free rate   0.42%   0.78%
Volatility   99.0%   102.0%
Remaining term (years)   5.0    4.6 
Placement Agent Warrants [Member] | Monte Carlo Simulation Model [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

Placement agent warrants:

 SCHEDULE FOR MEASUREMENT OF FAIR VALUE OF COMMON WARRANTS

   January 22, 2021   June 30, 2021 
Stock price  $1.05   $1.02 
Exercise price  $1.20   $1.20 
Risk-free rate   0.44%   0.78%
Volatility   99.6%   102.0%
Remaining term (years)   5.0    4.6