XML 52 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
12 Months Ended
Oct. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assumptions of Warrants and Embedded Conversion Feature

    Common Warrants     Series F Conversion Feature  
    September 20, 2017     October 31, 2017     September 20, 2017     October 31, 2017  
Stock price   $ 25.69     $ 25.87     $ 25.69     $ 25.87  
Exercise price   $ 30.00     $ 30.00     $ 27.50     $ 27.50  
Risk-free rate     1.450 %     1.581 %     1.450 %     1.581 %
Volatility     94.9 %     96.0 %     94.9 %     96.0 %
Term     2.00       1.89       2.00       1.89  

Schedule of Fair Value of Financial Instruments Measured on Recurring Basis

The fair value hierarchy of financial instruments, measured at fair value on a recurring basis on the consolidated balance sheets as of October 31, 2017 and 2016 is as follows (in thousands):

 

    Fair Value Measurement as of October 31, 2017  
    Level 1     Level 2     Level 3     Total  
Liabilities                                
Warrant liability   $ -     $ -     $ 4,256     $ 4,256  
Derivative liability     -       -       9,246       9,246  
Total   $ -     $ -     $ 13,502     $ 13,502  

 

    Fair Value Measurement as of October 31, 2016  
    Level 1     Level 2     Level 3     Total  
Liabilities                                
Warrant liability   $ -     $ -     $ 70     $ 70  
Total   $ -     $ -     $ 70     $ 70  

Schedule of Changes in Estimated Fair Value for Level 3 Classified Derivative Warrant Liability

The following table sets forth the changes in the estimated fair value for our Level 3 classified derivative warrant liability (in thousands):

 

    2016 Common Stock Offering Warrant Liability    

2017 Series F Preferred Stock -

Warrant Liability

    2017 Series F Preferred Stock - Embedded Derivative     Total Warrant and Derivative Liability  
Fair value – November 1, 2015   $ -     $ -     $ -     $ -  
Additions     318       -       -       318  
Change in fair value     (248 )     -       -       (248 )
Fair value – October 31, 2016     70       -       -       70  
Exchanged - January 18, 2017 (see Note 8)     (78 )     -       -       (78 )
Additions     -       4,300       9,319       13,619  
Change in fair value     8       (44 )     (73 )     (109 )
Fair value – October 31, 2017   $ -     $ 4,256     $ 9,246     $ 13,502