XML 35 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value (Tables)
12 Months Ended
Oct. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

A summary of the changes to the Company’s warrant liability, as measured at fair value on a recurring basis using significant unobservable inputs (Level 3), for the year ended October 31, 2015 is presented below:

 

Beginning balance - November 1, 2014  $- 
Issuance of warrants   3,765 
Change in fair value of warrant liability   1,548 
Settlement of warrants   (5,313)
Ending balance - October 31, 2015  $- 

 

The following table sets forth the changes in the estimated fair value for our Level 3 classified derivative warrant liability (from April 19, 2016 through October 31, 2016) (in thousands):

 

 

Warrants

 

Fair value - November 1, 2015  $- 
Additions   318 
Change in fair value   (248)
Fair value - October 31, 2016  $70 

Schedule of Fair Value Assumptions Warrants

Assumptions used to determine the fair value of the warrants during the year ended October 31, 2015 were:

 

Market price of common stock     $3.54-$7.56  
Expected warrant term     4.5-5.0 years  
Risk-free rate     1.0% -1.7 %
Expected volatility     80 %
Dividend yield     0 %
Probability of certain litigation costs at each of three pricing  thresholds     0-33 %
Probability of future down-round financing     0-50 %
Stock price discount     0-41 %