XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
6 Months Ended
Apr. 30, 2012
Fair Value [Abstract]  
FAIR VALUE

3. FAIR VALUE

The table below segregates all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.

 

                                         
    April 30, 2012  

Quoted prices

in active
markets

for identical
assets

(level 1)

 

Significant
other

observable
inputs

(level 2)

 

Significant

unobservable

inputs

(level 3)

Assets:

                                       

Money market funds

    $   30,547       $ 30,547       $       $  

Bank deposits

    $ 1,187       $ 1,187       $       $  
     

 

 

     

 

 

                     

Total financial assets

    $ 31,734       $   31,734       $       $  
     

 

 

     

 

 

     

 

 

     

 

 

 

Liabilities:

                                       

Warrant liability

    $ 957       $       $       $ 957  
     

 

 

     

 

 

     

 

 

     

 

 

 

Total financial liabilities

    $ 957       $       $       $ 957  
     

 

 

     

 

 

     

 

 

     

 

 

 

The Company has outstanding warrants that may require settlement by transferring assets under certain change of control circumstances. These warrants are classified as liabilities in the accompanying consolidated balance sheets. The warrants have an exercise price of $2.04 per share and expire in March 2013. The Company measures the fair value of the warrants at each balance sheet date, using the Black-Scholes method, and a gain or loss is recorded in earnings each period as change in fair value of warrants.

Assumptions used to determine the fair value of the warrants were:

 

                                 
    Three Months ended April 30,     Six Months ended April 30,  
   

 

 

 
    2012     2011     2012     2011  
   

 

 

 

Estimated fair value of stock

    $2.45-$2.53       $1.21-$3.75       $2.45-$3.37       $0.62-$3.75  

Expected warrant term

    0.9-1.1 years       1.9-2.1 years       0.9-1.4 years       1.9-2.4 years  

Risk-free rate

    0.1-0.2%       0.6-0.8%       0.1-0.2%       0.4-0.8%  

Expected volatility

    79.0-80.1%       75.5-77.9%       79.0-80.1%       73.5-77.9%  

Dividend yield

    0%       0%       0%       0%  

A summary of the changes to the Company’s warrant liability, as measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended April 30, 2012 and 2011 is presented below:

 

                                 
    Three Months ended April 30,     Six Months ended April 30,  
   

 

 

 
    2012     2011     2012     2011  
   

 

 

 

Beginning balance

    $1,122       $560       $1,949       $144  

Warrants exercised

    -       (937)       -       (937)  

Total (gain) loss included in net income

    (165)       2,928       (992)       3,344  
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    $957       $2,551       $957       $2,551  
   

 

 

   

 

 

   

 

 

   

 

 

 

The carrying value of accounts receivable, accounts payable and accrued expenses, due from factor, and advances from customers are reasonable estimates of their fair values because of their short-term maturity.