XML 16 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
12 Months Ended
Oct. 31, 2011
Fair Value [Abstract]  
FAIR VALUE

3. FAIR VALUE

The table below segregates all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.

 

                                 
    October 31,
2011
    Quoted prices
in active
markets for
identical
assets

(level 1)
    Significant
other
observable
inputs

(level 2)
    Significant
unobservable
inputs

(level 3)
 

Assets:

                               

Money market funds

  $ 9,046     $ 9,046     $ —       $ —    

Bank deposits

    4,643       4,643     $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 13,689     $ 13,689     $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Warrant liability

  $ 1,949     $ —       $ —       $ 1,949  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 1,949     $ —       $ —       $ 1,949  
   

 

 

   

 

 

   

 

 

   

 

 

 

The Company has outstanding warrants that may require settlement by transferring assets under certain change of control circumstances. These warrants are classified as liabilities in the accompanying consolidated balance sheets. The warrants have an exercise price of $2.04 per share and expire in March 2013. The Company measures the fair value of the warrants at each balance sheet date, using the Black-Scholes method, and a gain or loss is recorded in earnings each period as change in fair value of warrants.

 

Assumptions used to determine the fair value of the warrants were:

 

             
    2011   2010   2009

Estimated fair value of stock

  $0.62-$3.75   $0.62-$1.02   $0.55-$2.17

Expected warrant term

  1.4-2.4 years   2.4-3.4 years   3.4-4.4 years

Risk-free rate

  0.2-0.8%   0.4-1.6%   1.6%-2.8%

Expected volatility

  73.5-79.7%   73.5-76.1%   65.4-76.1%

Dividend yield

  0%   0%   0%

A summary of the changes to the Company’s warrant liability, as measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is presented below:

 

                         
    2011     2010     2009  

Beginning balance

  $ 144     $ 626     $ 211  

Warrants exercised

    (1,042     —         —    

Total loss (gain) included in net income

    2,847       (482     415  
   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 1,949     $ 144     $ 626  
   

 

 

   

 

 

   

 

 

 

In the fiscal year ended October 31, 2011, upon exercise of 587,734 of the warrants outstanding, the warrant liability associated with those warrants, amounting to $1.0 million, was reclassified to additional paid-in capital.

The carrying value of accounts receivable, accounts payable and accrued expenses, due from factor, and advances from customers are reasonable estimates of their fair values because of their short-term maturity.