XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Apr. 30, 2015
Apr. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,754)us-gaap_NetIncomeLoss $ (8,097)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Change in fair value of warrant liability 1,547us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants
Depreciation and amortization 50us-gaap_DepreciationDepletionAndAmortization 187us-gaap_DepreciationDepletionAndAmortization
Loss from equity method investment 0us-gaap_IncomeLossFromEquityMethodInvestments 413us-gaap_IncomeLossFromEquityMethodInvestments
Non-cash compensation expense 388us-gaap_ShareBasedCompensation 643us-gaap_ShareBasedCompensation
Provision for price protection 41us-gaap_ProvisionForOtherLosses 2,377us-gaap_ProvisionForOtherLosses
Amortization of capitalized software development costs and license fees 397us-gaap_AmortizationOfIntangibleAssets 8,705us-gaap_AmortizationOfIntangibleAssets
Offering costs expensed 120us-gaap_NoninterestExpenseOfferingCost 0us-gaap_NoninterestExpenseOfferingCost
Provision for excess inventory 65us-gaap_InventoryWriteDown 216us-gaap_InventoryWriteDown
Gain on extinguishment of liabilities, net (1,050)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gains on asset sales, net (128)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Changes in operating assets and liabilities:    
Customer credits 1,368cool_IncreaseDecreaseInCustomerCredits (601)cool_IncreaseDecreaseInCustomerCredits
Accounts and other receivables 1,335us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 531us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventory 1,193us-gaap_IncreaseDecreaseInInventories 2,346us-gaap_IncreaseDecreaseInInventories
Capitalized software development costs and license fees 0us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent (2,597)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent
Advance payments for inventory 57cool_IncreaseDecreaseInAdvancesOnInventoryPurchases 994cool_IncreaseDecreaseInAdvancesOnInventoryPurchases
Prepaid expenses and other assets 50us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,595us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (1,803)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,075)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Advances from customers and deferred revenue (14)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits (5,974)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Net cash provided by (used in) provided by operating activities 882us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (337)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (330)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net proceeds from sale of assets 217us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash provided by (used in) investing activities 217us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (330)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of inventory financing 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt (1,764)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net proceeds from sale of units 801cool_ProceedsFromSaleOfStockUnits 0cool_ProceedsFromSaleOfStockUnits
Income tax withholding from stock compensation (12)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (7)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash provided by (used in) financing activities 789us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,771)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rates on cash and cash equivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 1,888us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,438)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents — beginning of period 7,196us-gaap_CashAndCashEquivalentsAtCarryingValue 13,385us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents — end of period 9,084us-gaap_CashAndCashEquivalentsAtCarryingValue 10,947us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest and financing costs 98cool_InterestPaidAndFinancingCost 265cool_InterestPaidAndFinancingCost
Cash paid during the period for income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
SUPPLEMENTAL SCHEDULE OF NON CASH FINANCING ACTIVITIES    
Warrant liability reclassified to additional paid-in capital upon exchange $ 5,312cool_WarrantLiabilityReclassifiedToAdditionalPaidinCapitalUponExchange $ 0cool_WarrantLiabilityReclassifiedToAdditionalPaidinCapitalUponExchange