XML 25 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE
3 Months Ended
Jan. 31, 2013
Fair Value [Abstract]  
FAIR VALUE

3. FAIR VALUE

 

The table below segregates all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.

 

    January 31, 2013    

Quoted prices

in active markets

for identical assets

(level 1)

   

 

Significant other

observable inputs

(level 2)

   

Significant

unobservable

inputs

(level 3)

 
Assets:                                
Money market funds   $ 19,053     $ 19,053     $     $  
Bank deposits   $ 7,710     $ 7,710     $     $  
Total financial assets   $ 26,763     $ 26,763     $     $  
Liabilities:                                
Warrant liability   $ -     $     $     $ -  
Total financial liabilities   $ -     $     $     $ -  

 

 

    October 31, 2012    

Quoted prices

in active markets

for identical assets

(level 1)

   

 

Significant other

observable inputs

(level 2)

   

Significant

unobservable

inputs

(level 3)

 
Assets:                                
Money market funds   $ 16,048     $ 16,048     $     $  
Bank deposits   $ 1,990     $ 1,990     $     $  
Total financial assets   $ 18,038     $ 18,038     $     $  
Liabilities:                                
Warrant liability   $ 17     $     $     $ 17  
Total financial liabilities   $ 17     $     $     $ 17  

 

The Company has outstanding warrants that may require settlement by transferring assets under certain change of control circumstances. These warrants are classified as liabilities in the accompanying condensed consolidated balance sheets. The warrants have an exercise price of $2.04 per share and expire in March 2013. The Company measures the fair value of the warrants at each balance sheet date, using the Black-Scholes method, and a gain or loss is recorded in earnings each period as change in fair value of warrants.

 

Assumptions used to determine the fair value of the warrants were:

 

    Three months ended January 31,
    2013   2012
Estimated fair value of stock   $0.61-$1.00   $2.53-$3.37
Expected warrant term   0.1-0.3 years   1.1-1.4 years
Risk-free rate   0.0-0.1%   0.1-0.2%
Expected volatility   77.4-84.8%   79.7-80.1%
Dividend yield   0%   0%

 

A summary of the changes to the Company’s warrant liability, as measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended January 31, 2013 and 2012 is presented below:

 

    Three months ended January 31,  
    2013     2012  
Beginning balance   $ 17     $ 1,949  
Total (gain) loss included in net (loss) income     (17 )     (827 )
Ending balance   $ -     $ 1,122  

 

The carrying value of accounts receivable, accounts payable and accrued expenses, due from/to factor, and advances from customers are reasonable estimates of their fair values because of their short-term maturity.