XML 40 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE
12 Months Ended
Oct. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

3. FAIR VALUE

 

The table below segregates all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.

 

October 31,
2012

Quoted prices
in active
markets for
identical
assets

(level 1)

Significant
other
observable
inputs

(level 2)

Significant
unobservable
inputs

(level 3)

Assets:
Money market funds $ 16,048 $ 16,048 $ $
Bank deposits 1,990 1,990
Total financial assets $ 18,038 $ 18,038 $ $
Liabilities:
Warrant liability $ 17 $ $ $ 17
Total financial liabilities $ 17 $ $ $ 17

 

October 31,
2011
Quoted prices
in active
markets for
identical
assets
(level 1)
Significant
other
observable
inputs
(level 2)
Significant
unobservable
inputs
(level 3)
Assets:
Money market funds $ 9,046 $ 9,046 $ $
Bank deposits 4,643 4,643
Total financial assets $ 13,689 $ 13,689 $ $
Liabilities:
Warrant liability $ 1,949 $ $ $ 1,949
Total financial liabilities $ 1,949 $ $ $ 1,949

 

The Company has outstanding warrants that may require settlement by transferring assets under certain change of control circumstances. These warrants are classified as liabilities in the accompanying consolidated balance sheets. The warrants have an exercise price of $2.04 per share and expire in March 2013. The Company measures the fair value of the warrants at each balance sheet date, using the Black-Scholes method, and a gain or loss is recorded in earnings each period as change in fair value of warrants.

 

Assumptions used to determine the fair value of the warrants were:

2012 2011 2010
Estimated fair value of stock $1.00-$3.37 $0.62-$3.75 $0.62-$1.02
Expected warrant term 0.3-1.4 years 1.4-2.4 years 2.4-3.4 years
Risk-free rate 0.1-0.2 % 0.2-0.8 % 0.4-1.6 %
Expected volatility 77.4-80.0 % 73.5-79.7 % 73.5-76.1 %
Dividend yield 0 % 0 % 0 %

 

A summary of the changes to the Company’s warrant liability, as measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is presented below:

 

2012 2011 2010
Beginning balance $ 1,949 $ 144 $ 626
Warrants exercised - (1,042 ) -
Total loss (gain) included in net income (1,932 ) 2,847 (482 )
Ending balance $ 17 $ 1,949 $ 144

 

In the fiscal year ended October 31, 2011, upon exercise of 587,734 of the warrants outstanding, the warrant liability associated with those warrants, amounting to $1,042, was reclassified to additional paid-in capital.

 

The carrying value of accounts receivable, accounts payable and accrued expenses, due from factor, and advances from customers are reasonable estimates of their fair values because of their short-term maturity.