Exhibit 99.1
|
Audited Financial Statements ending October 31, 2011
|
Exhibit 99.2
|
MD&A as at October 31, 2011
|
Exhibit 99.3
|
CEO Certificate
|
Exhibit 99.4
|
CFO Certificate
|
Exhibit 99.1
|
Audited Financial Statements ending October 31, 2011
|
Exhibit 99.2
|
MD&A as at October 31, 2011
|
Exhibit 99.3
|
CEO Certificate
|
Exhibit 99.4
|
CFO Certificate
|
TABLE OF CONTENTS
|
PAGE | ||
Consolidated Balance Sheets
|
1
|
||
Consolidated Statements of Operations
|
|||
and Comprehensive Loss
|
2
|
||
Consolidated Statements of Shareholders’ Equity
|
3
|
||
Consolidated Statements of Cash Flows
|
4
|
||
Notes to Consolidated Financial Statements
|
5 -29
|
October 31,
|
October 31,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
CURRENT
|
||||||||
Cash
|
$ | 511,761 | $ | 209,736 | ||||
Short-term investments (Note 3)
|
561,002 | 60,000 | ||||||
Other receivables
|
6,749 | 10,088 | ||||||
Prepaid expenses and deposits
|
52,274 | 37,727 | ||||||
1,131,786 | 317,551 | |||||||
Deposit
|
8,389 | 24,074 | ||||||
Property and equipment (Note 4)
|
260,254 | 425,468 | ||||||
Technology rights (Note 5)
|
358,200 | 398,000 | ||||||
|
$ | 1,758,629 | $ | 1,165,093 | ||||
LIABILITIES
|
||||||||
CURRENT
|
||||||||
Accounts payable and accrued liabilities (Notes 10 and 14)
|
$ | 83,571 | $ | 187,971 | ||||
Loans and advances (Note 6)
|
--- | 2,111 | ||||||
Deferred lease inducements
|
53,594 | --- | ||||||
Convertible debentures (Note 7)
|
289,499 | --- | ||||||
426,664 | 190,082 | |||||||
Deferred lease inducements
|
--- | 76,574 | ||||||
Convertible debentures (Note 7)
|
--- | 283,509 | ||||||
426,664 | 550,165 | |||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Share capital (Note 8)
|
18,234,001 | 15,845,770 | ||||||
Warrants (Note 8)
|
2,413,884 | 1,901,217 | ||||||
Contributed surplus
|
3,746,747 | 2,899,907 | ||||||
Convertible debentures - equity component (Note 7)
|
11,564 | 11,564 | ||||||
Deficit
|
(23,074,231 | ) | (20,043,530 | ) | ||||
1,331,965 | 614,928 | |||||||
$ | 1,758,629 | $ | 1,165,093 | |||||
Commitments (Note 11)
|
Years Ended October 31
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
EXPENSES
|
||||||||||||
Research and development (Note 10)
|
$ | 634,965 | $ | 873,215 | $ | 1,078,379 | ||||||
General and administrative (Note 10)
|
2,044,856 | 1,903,159 | 2,279,935 | |||||||||
Amortization of property and equipment
|
164,891 | 177,575 | 186,774 | |||||||||
Amortization of technology rights
|
39,800 | --- | --- | |||||||||
Bank charges and interest, net
|
46,972 | 28,455 | 11,844 | |||||||||
Loss (gain) on foreign exchange
|
24,750 | (5,287 | ) | (28,183 | ) | |||||||
|
||||||||||||
Net loss and comprehensive loss for the year
|
$ | (2,956,234 | ) | $ | (2,977,117 | ) | $ | (3,528,749 | ) | |||
LOSS PER SHARE – Basic and diluted
|
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.07 | ) | |||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
99,949,623 | 61,292,998 | 51,951,767 |
Share Capital
|
Convertible
Debentures
|
||||||
Number of
Shares
|
Amount
|
Warrants
|
Contributed
Surplus
|
– Equity
Component
|
Deficit
|
Total
|
|
October 31, 2008
|
49,214,345
|
$ 11,707,655
|
$ 1,016,303
|
$ 1,279,169
|
$ ---
|
$ (13,163,541)
|
$ 839,586
|
Net loss
|
(3,528,749)
|
(3,528,749)
|
|||||
Expired/forfeited warrants
|
(239,077)
|
239,077
|
---
|
||||
Stock options exercised
|
1,160,000
|
169,120
|
(49,820)
|
119,300
|
|||
Private placements, net
|
7,743,533
|
1,644,179
|
338,649
|
1,982,828
|
|||
Shares issued for services
|
200,000
|
71,000
|
71,000
|
||||
Stock-based compensation
|
807,931
|
807,931
|
|||||
October 31, 2009
|
58,317,878
|
13,591,954
|
1,115,875
|
2,276,357
|
(16,692,290)
|
291,896
|
|
Net loss
|
(2,977,117)
|
(2,977,117)
|
|||||
Private placements, net
|
24,785,750
|
2,266,364
|
626,049
|
2,892,413
|
|||
Returned to treasury
|
(84,600)
|
(12,548)
|
(3,524)
|
(9,306)
|
(25,378)
|
||
Warrants extension
|
162,817
|
(162,817)
|
---
|
||||
Stock-based compensation
|
623,550
|
623,550
|
|||||
Convertible debentures
|
11,564
|
11,564
|
|||||
Technology rights
payment in excess of carrying value
|
(202,000)
|
(202,000)
|
|||||
October 31, 2010
|
83,019,028
|
15,845,770
|
1,901,217
|
2,899,907
|
11,564
|
(20,043,530)
|
614,928
|
Net loss
|
(2,956,234)
|
(2,956,234)
|
|||||
Private placements, net
|
29,705,250
|
2,388,231
|
438,200
|
2,826,431
|
|||
Warrants extension
|
74,467
|
(74,467)
|
---
|
||||
Stock-based compensation
|
846,840
|
846,840
|
|||||
October 31, 2011
|
112,724,278
|
$ 18,234,001
|
$ 2,413,884
|
$ 3,746,747
|
$ 11,564
|
$ (23,074,231)
|
$ 1,331,965
|
Years Ended October 31
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
OPERATING
|
||||||||||||
Net loss for the year
|
$ | (2,956,234 | ) | $ | (2,977,117 | ) | $ | (3,528,749 | ) | |||
Adjustments for non-cash items
|
||||||||||||
Amortization of property and equipment
|
164,891 | 177,575 | 186,774 | |||||||||
Amortization of technology rights
|
39,800 | --- | --- | |||||||||
Research and development
|
--- | --- | 71,000 | |||||||||
Stock-based compensation
|
846,840 | 623,550 | 807,931 | |||||||||
Loss on disposal of equipment
|
23 | --- | --- | |||||||||
Amortization of deferred lease inducements
|
(22,980 | ) | (22,980 | ) | (15,316 | ) | ||||||
Accretion interest
|
5,990 | 1,073 | --- | |||||||||
Unrealized foreign exchange loss
|
154 | 2,469 | --- | |||||||||
Net changes in non-cash working capital balances:
|
||||||||||||
Prepaid expenses and deposits
|
1,138 | (6,309 | ) | 6,690 | ||||||||
Other receivables
|
2,337 | 25,092 | (35,180 | ) | ||||||||
Accounts payable and accrued liabilities
|
(104,635 | ) | 6,120 | 61,365 | ||||||||
(2,022,676 | ) | (2,170,527 | ) | (2,445,485 | ) | |||||||
INVESTING
|
||||||||||||
Due from related parties
|
--- | --- | 58,754 | |||||||||
Proceeds on sale (purchase) of property and equipment
|
300 | --- | (47,179 | ) | ||||||||
Purchase of technology rights
|
--- | (600,000 | ) | --- | ||||||||
Proceeds from deferred lease inducements
|
--- | --- | 114,870 | |||||||||
Restricted cash
|
--- | 2,520 | 227,409 | |||||||||
Short-term investments
|
(500,000 | ) | 30,000 | --- | ||||||||
(499,700 | ) | (567,480 | ) | 353,854 | ||||||||
FINANCING
|
||||||||||||
Issue of share capital, net of issue costs
|
2,826,431 | 2,892,413 | 2,102,128 | |||||||||
Loans and advances
|
(2,111 | ) | (293,985 | ) | (222,929 | ) | ||||||
Convertible debentures
|
--- | 294,000 | --- | |||||||||
Shares returned to treasury
|
--- | (25,378 | ) | --- | ||||||||
2,824,320 | 2,867,050 | 1,879,199 | ||||||||||
EFFECT OF EXCHANGE RATE CHANGES
|
81 | (2,469 | ) | (39,360 | ) | |||||||
INCREASE (DECREASE) IN CASH
|
302,025 | 126,574 | (251,792 | ) | ||||||||
CASH, BEGINNING OF YEAR
|
209,736 | 83,162 | 334,954 | |||||||||
CASH, END OF YEAR
|
$ | 511,761 | $ | 209,736 | $ | 83,162 | ||||||
Cash used in operating activities includes:
|
||||||||||||
Bank charges and interest
|
$ | 46,972 | $ | 15,222 | $ | 12,522 | ||||||
Income taxes paid
|
$ | --- | $ | --- | $ | --- | ||||||
Supplementary information:
Shares issued for services
|
$ | --- | $ | --- | $ | 71,000 |
1.
|
NATURE OF OPERATIONS AND GOING CONCERN
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
|
|
·
|
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
·
|
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
|
|
·
|
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
|
3.
|
SHORT-TERM INVESTMENTS
|
4.
|
PROPERTY AND EQUIPMENT
|
2011
|
2010
|
|||||
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
Cost
|
Accumulated
Amortization
|
Net Book Value
|
|
Computer equipment
|
$ 327,647
|
$ 258,734
|
$ 68,913
|
$ 328,865
|
$ 222,256
|
$ 106,609
|
Office furniture
|
88,349
|
51,180
|
37,169
|
88,349
|
41,643
|
46,706
|
Leasehold improvements
|
589,908
|
435,736
|
154,172
|
589,908
|
317,755
|
272,153
|
$ 1,005,904
|
$ 745,650
|
$ 260,254
|
$ 1,007,122
|
$ 581,654
|
$ 425,468
|
5.
|
TECHNOLOGY RIGHTS
|
2011
|
2010
|
|||||||
Purchase of technology rights
|
$ | 600,000 | $ | 600,000 | ||||
Excess of exchange amount over carrying value acquired from related party allocated to deficit
|
(202,000 | ) | (202,000 | ) | ||||
398,000 | 398,000 | |||||||
Amortization
|
(39,800 | ) | --- | |||||
$ | 358,200 | $ | 398,000 |
6.
|
LOANS AND ADVANCES
|
7.
|
CONVERTIBLE DEBENTURES
|
Face value of convertible debentures
|
$ | 294,000 | ||
Portion of convertible debentures allocated to equity
|
(11,564 | ) | ||
Portion of convertible debenture allocated to liability
|
282,436 | |||
Accretion interest expense
|
1,073 | |||
Balance, October 31, 2010
|
283,509 | |||
Accretion interest expense
|
5,990 | |||
Balance, October 31, 2011
|
$ | 289,499 |
Expected dividend rate
|
0%
|
||
Expected volatility
|
95.78%
|
||
Risk-free interest rate
|
1.26
|
||
Expected life of the debenture term
|
2 years
|
8.
|
SHARE CAPITAL
|
8.
|
SHARE CAPITAL (continued)
|
8.
|
SHARE CAPITAL (continued)
|
2011
|
2010
|
|||
Number of
Options
|
Weighted-
Average
Exercise Price
|
Number of
Options
|
Weighted-
Average
Exercise Price
|
|
Outstanding at
beginning of year
|
11,390,000
|
$ 0.29
|
9,130,593
|
$ 0.33
|
Granted
Forfeited
Expired/cancelled
|
12,940,000
(1,188,331)
(4,055,003)
|
$ 0.13
$ 0.18
$ 0.34
|
4,130,000
(1,870,593)
---
|
$ 0.19
$ 0.27
---
|
Outstanding at end of
year
|
19,086,666
|
$ 0.18
|
11,390,000
|
$ 0.29
|
Exercisable at end of
year
|
10,276,667
|
$ 0.21
|
8,620,004
|
$ 0.32
|
8.
|
SHARE CAPITAL (continued)
|
Exercise Price
|
Number
Outstanding
|
Number
Exercisable
|
Expiry
Date
|
|
0.30
|
1,285,000
|
1,285,000
|
January 8, 2012
|
(*)
|
0.50
|
50,000
|
50,000
|
August 15, 2012
|
|
0.37
|
520,000
|
520,000
|
January 28, 2013
|
|
0.50
|
60,000
|
60,000
|
February 4, 2013
|
|
0.335
|
150,000
|
150,000
|
July 8, 2013
|
|
0.30
|
900,000
|
900,000
|
August 12, 2013
|
|
0.16
|
1,400,000
|
350,000
|
October 4, 2013
|
|
0.36
|
175,000
|
175,000
|
November 7, 2013
|
|
0.305
|
50,000
|
50,000
|
January 26, 2014
|
|
0.33
|
830,000
|
830,000
|
March 6, 2014
|
|
0.25
|
1,000,000
|
1,000,000
|
November 13, 2014
|
|
0.17
|
1,010,000
|
1,010,000
|
March 3, 2015
|
|
0.17
|
100,000
|
66,666
|
May 28, 2015
|
|
0.10
|
50,000
|
50,000
|
October 15, 2015
|
|
0.11
|
1,930,000
|
643,333
|
November 3, 2015
|
|
0.13
|
300,000
|
200,000
|
November 16, 2015
|
|
0.14
|
3,770,000
|
1,256,666
|
November 24, 2015
|
|
0.13
|
500,000
|
---
|
December 3, 2015
|
|
0.13
|
200,000
|
66,667
|
December 22, 2015
|
|
0.10
|
2,000,000
|
666,668
|
March 15, 2016
|
|
0.10
|
50,000
|
16,666
|
March 31, 2016
|
|
0.10
|
1,116,666
|
383,334
|
June 1, 2016
|
|
0.15
|
140,000
|
46,667
|
September 20, 2016
|
|
0.14
|
1,500,000
|
500,000
|
October 12, 2016
|
|
19,086,666
|
10,276,667
|
8.
|
SHARE CAPITAL (continued)
|
Exercise Price
|
Number
Outstanding
|
Number
Exercisable
|
Expiry
Date
|
0.315
|
360,000
|
360,000
|
June 23, 2011
|
0.30
|
1,560,000
|
1,560,000
|
January 8, 2012
|
0.69
|
200,000
|
200,000
|
June 28, 2012
|
0.50
|
50,000
|
50,000
|
August 15, 2012
|
0.37
|
1,085,000
|
1,085,000
|
January 28, 2013
|
0.50
|
190,000
|
190,000
|
February 4, 2013
|
0.34
|
50,000
|
50,000
|
June 24, 2013
|
0.335
|
150,000
|
150,000
|
July 8, 2013
|
0.30
|
900,000
|
900,000
|
August 12, 2013
|
0.36
|
510,000
|
510,000
|
August 15, 2013
|
0.36
|
350,000
|
350,000
|
November 7, 2013
|
0.305
|
50,000
|
50,000
|
January 26, 2014
|
0.33
|
1,205,000
|
1,205,000
|
March 6, 2014
|
0.355
|
600,000
|
600,000
|
April 21, 2014
|
0.25
|
1,300,000
|
433,334
|
November 13, 2014
|
0.27
|
25,000
|
8,334
|
November 25, 2014
|
0.17
|
1,405,000
|
468,336
|
March 3, 2015
|
0.17
|
1,350,000
|
450,000
|
May 28, 2015
|
0.10
|
50,000
|
---
|
October 15, 2015
|
11,390,000
|
8,620,004
|
Options
|
Warrants
|
|||
2011
|
2010
|
2011
|
2010
|
|
Weighted-average grant date fair value per share option or warrant
|
0.10
|
0.19
|
0.02
|
0.03
|
Expected dividend rate
|
0%
|
0%
|
0%
|
0%
|
Expected volatility
|
109%
|
116%
|
90%
|
94%
|
Risk-free interest rate
|
2.05%
|
2.55%
|
1.48%
|
1.42%
|
Expected life of options or warrants in years
|
5 yrs.
|
5 yrs.
|
2 yrs.
|
2 yrs.
|
8.
|
SHARE CAPITAL (continued)
|
2011
|
2010
|
2009
|
||||||||||
Research and development
|
$ | 204,508 | $ | 142,626 | $ | 277,890 | ||||||
General and administrative
|
642,332 | 480,924 | 530,041 | |||||||||
$ | 846,840 | $ | 623,550 | $ | 807,931 |
2011
|
2010
|
|||||||||||||||
Number of
Warrants
|
Weighted-
Average
Exercise Price
|
Number of
Warrants
|
Weighted-
Average
Exercise Price
|
|||||||||||||
Outstanding at beginning of year
|
34,650,834 | $ | 0.35 | 11,907,384 | $ | 0.48 | ||||||||||
Issued
|
24,594,625 | $ | 0.32 | 24,785,750 | $ | 0.30 | ||||||||||
Expired/cancelled
|
(3,569,584 | ) | $ | 0.53 | (2,000,000 | ) | $ | 0.50 | ||||||||
Returned to treasury
|
--- | --- | (42,300 | ) | $ | 0.45 | ||||||||||
Outstanding at end of year
|
55,675,875 | $ | 0.33 | 34,650,834 | $ | 0.35 |
Exercise Price
|
Number
Outstanding
|
Expiry Date
|
|
$ 0.40
$ 0.40
$ 0.50
$ 0.30
$ 0.30
$ 0.30
$ 0.30
$ 0.33
|
1,017,500
2,500,000
2,778,000
4,511,250
19,824,500
450,000
5,110,625
19,484,000
|
July 29, 2012
August 19, 2012
October 15, 2013
May 27, 2012
October 12, 2012
October 20, 2012
December 3, 2012
June 10, 2013
|
(*)
|
55,675,875
|
Exercise Price
|
Number
Outstanding
|
Expiry Date
|
|
$ 0.60
$ 0.35
$ 0.40
$ 0.40
$ 0.60
$ 0.50
$ 0.30
$ 0.30
$ 0.30
|
1,518,117
1,000,000
1,017,500
2,500,000
1,051,467
2,778,000
4,511,250
19,824,500
450,000
|
December 7, 2010
March 6, 2011
July 29, 2012
August 19, 2012
March 17, 2011
October 15, 2011
May 27, 2012
October 12, 2012
October 20, 2012
|
(*)
(*)
(*)
(*)
|
34,650,834
|
9.
|
INCOME TAXES
|
2011
|
2010
|
2009
|
||||||||||
Tax recovery at statutory rates
|
$ | (785,183 | ) | $ | (838,498 | ) | $ | (1,026,160 | ) | |||
Foreign rate differential
|
(115,021 | ) | (56,806 | ) | (20,106 | ) | ||||||
Non-deductible expenses
|
225,911 | 186,251 | 61,260 | |||||||||
Other temporary differences
|
(60,679 | ) | 31,470 | (28,157 | ) | |||||||
Unrecognized tax losses
|
734,972 | 677,583 | 1,013,163 | |||||||||
Tax expense
|
$ | --- | $ | --- | $ | --- |
2011
|
2010
|
2009
|
||||||||||
Operating loss carry-forwards
|
$ | 4,650,955 | $ | 3,990,920 | $ | 3,595,119 | ||||||
Other temporary differences
|
274,614 | 210,281 | 98,064 | |||||||||
Future income tax assets before valuation allowance
|
4,925,569 | 4,201,201 | 3,693,183 | |||||||||
Valuation allowance
|
(4,925,569 | ) | (4,201,201 | ) | (3,693,183 | ) | ||||||
$ | --- | $ | --- | $ | --- |
Loss carry-
forwards in the
United States
|
Loss carry-
forwards in Canada
|
Total
|
||||||||||
2014
|
$ | --- | $ | 458,893 | $ | 458,893 | ||||||
2015
|
--- | 1,353,827 | 1,353,827 | |||||||||
2026
|
173,617 | 3,335,206 | 3,508,823 | |||||||||
2027
|
318,554 | 2,053,302 | 2,371,856 | |||||||||
2028
|
668,114 | 1,874,337 | 2,542,451 | |||||||||
2029
|
335,681 | 2,224,412 | 2,560,093 | |||||||||
2030
|
831,308 | 1,484,009 | 2,315,317 | |||||||||
2031
|
1,394,187 | 605,944 | 2,000,131 | |||||||||
$ | 3,721,461 | $ | 13,389,930 | $ | 17,111,391 |
10.
|
RELATED PARTY TRANSACTIONS
|
2011
|
2010
|
2009
|
|
Management and consulting fees
|
$ 414,024
|
$ 382,241
|
$ 94,500
|
Research and development
|
$ 120,000
|
$ 120,000
|
$ 237,574
|
Finder’s fees
|
$ ---
|
$ 10,000
|
$ ---
|
11.
|
COMMITMENTS
|
Year
|
Total
|
2012
|
$ 101,113
|
2013
|
44,576
|
2014
|
45,787
|
2015
|
51,688
|
2016
|
8,784
|
$ 251,948
|
12.
|
FINANCIAL INSTRUMENTS
|
|
§ Cash and short-term investments are classified as held-for-trading.
|
|
§ Accounts payable, loans and advances, and convertible debentures are classified as other financial liabilities.
|
12.
|
FINANCIAL INSTRUMENTS (continued)
|
|
(a)
|
Fair Value
|
|
(b)
|
Credit Risk
|
2011
|
2010
|
|||||||
Cash
|
$ | 511,761 | $ | 209,736 | ||||
Short-term investments
|
561,002 | 60,000 | ||||||
$ | 1,072,763 | $ | 269,736 |
12.
|
FINANCIAL INSTRUMENTS (continued)
|
|
(c)
|
Market Risk
|
|
(d)
|
Liquidity Risk
|
13.
|
SEGMENTED INFORMATION
|
2011
|
2010
|
|||||
Canada
|
United States
|
Total
|
Canada
|
United States
|
Total
|
|
Cash
|
$ 314,837
|
$ 196,924
|
$ 511,761
|
$ 145,791
|
$ 63,945
|
$ 209,736
|
Short-term investments
|
561,002
|
---
|
561,002
|
60,000
|
---
|
60,000
|
Property and equipment
|
257,856
|
2,398
|
260,254
|
422,041
|
3,426
|
425,467
|
Technology rights
|
358,200
|
---
|
358,200
|
398,000
|
---
|
398,000
|
Other assets
|
47,781
|
19,631
|
67,412
|
71,890
|
---
|
71,890
|
$ 1,539,676
|
$ 218,953
|
$ 1,758,629
|
$ 1,097,722
|
$ 67,371
|
$ 1,165,093
|
14.
|
ACCRUED LIABILITIES
|
2011
|
2010
|
|
Due to employees
|
$ ---
|
$ 12,699
|
Due to taxation authorities
|
---
|
8,606
|
Others
|
50,000
|
57,248
|
$ 50,000
|
$ 78,553
|
15.
|
CAPITAL MANAGEMENT
|
16.
|
RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES
|
16.
|
RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (continued)
|
Consolidated Statements of Operations and Comprehensive Loss
|
||||||||||||
Years Ended October 31
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Net loss and comprehensive loss for the year Canadian GAAP
|
$ | (2,956,234 | ) | $ | (2,977,117 | ) | $ | (3,528,749 | ) | |||
Amortization of technology rights
|
(20,200 | ) | --- | --- | ||||||||
Stock-based compensation
|
--- | --- | 19,000 | |||||||||
Accretion interest on convertible debentures
|
5,990 | 1,073 | --- | |||||||||
Net loss and comprehensive loss for the year – US GAAP
|
$ | (2,970,444 | ) | $ | (2,976,044 | ) | $ | (3,509,749 | ) | |||
Loss per share – Basic and diluted – Canadian GAAP
|
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.07 | ) | |||
Loss per share – Basic and diluted – US GAAP
|
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.07 | ) | |||
Weighted average number of common shares outstanding
|
99,949,623 | 61,292,998 | 51,951,767 |
Consolidated Statements of Cash Flows
|
||||||||||||
Years Ended October 31
|
||||||||||||
2011
|
2010
|
2009 | ||||||||||
Net loss for the year – Canadian GAAP
|
$ | (2,956,234 | ) | $ | (2,977,117 | ) | $ | (3,528,749 | ) | |||
Amortization of technology rights
|
(20,200 | ) | --- | --- | ||||||||
Accretion interest on convertible debentures
|
5,990 | 1,073 | --- | |||||||||
Net loss for the year – US GAAP
|
$ | (2,970,444 | ) | $ | (2,967,044 | ) | $ | (3,528,749 | ) | |||
Cash used in operating activities – Canadian and US GAAP
|
$ | (2,022,676 | ) | $ | (2,170,527 | ) | $ | (2,445,485 | ) | |||
Cash provided by (used in) investing activities – Canadian and US GAAP
|
(499,700 | ) | (567,480 | ) | 353,854 | |||||||
Cash provided by financing activities – Canadian and US GAAP
|
2,824,320 | 2,867,050 | 1,879,199 | |||||||||
Effect of foreign exchange on cash
|
81 | (2,469 | ) | (39,360 | ) | |||||||
Increase (decrease) in cash during the year
|
302,025 | 126,574 | (251,792 | ) | ||||||||
Cash, beginning of year
|
209,736 | 83,162 | 334,954 | |||||||||
Cash, end of year – US GAAP
|
$ | 511,761 | $ | 209,736 | $ | 83,162 |
16.
|
RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (continued)
|
Consolidated Balance Sheets
|
||||||||
October 31, 2011 | October 31, 2010 | |||||||
Total assets – Canadian GAAP
|
$ | 1,758,629 | $ | 1,165,093 | ||||
Technology rights – exchange amount adjustment
|
181,800 | 202,000 | ||||||
Total assets – US GAAP
|
$ | 1,940,429 | $ | 1,367,093 | ||||
Total liabilities – Canadian GAAP
|
$ | 426,664 | $ | 550,165 | ||||
Convertible debentures – accretion interest
|
(7,063 | ) | (1,073 | ) | ||||
Convertible debentures – equity component
|
11,564 | 11,564 | ||||||
Total liabilities – US GAAP
|
431,165 | 560,656 | ||||||
Share capital – Canadian GAAP
|
18,234,001 | 15,845,770 | ||||||
Warrants – Canadian GAAP
|
2,413,884 | 1,901,217 | ||||||
Contributed surplus – Canadian GAAP
|
3,746,747 | 2,899,907 | ||||||
Convertible debentures – equity component – Canadian GAAP
|
11,564 | 11,564 | ||||||
Convertible debentures – equity component
|
(11,564 | ) | (11,564 | ) | ||||
Convertible debentures equity – US GAAP
|
- | - | ||||||
Deficit – Canadian GAAP
|
(23,074,231 | ) | (20,043,530 | ) | ||||
Accretion interest
|
7,063 | 1,073 | ||||||
Technology rights
|
181,800 | 202,000 | ||||||
Deficit – US GAAP
|
(22,885,368 | ) | (19,840,457 | ) | ||||
Total shareholders' equity – Canadian GAAP
|
1,331,965 | 614,928 | ||||||
Total shareholders' equity – US GAAP
|
1,509,264 | 806,437 | ||||||
Total liabilities and shareholders' equity – Canadian GAAP
|
1,758,629 | 1,165,093 | ||||||
Total liabilities and shareholders' equity – US GAAP
|
$ | 1,940,429 | $ | 1,367,093 |
16.
|
RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (continued)
|
16.
|
RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (continued)
|
16.
|
RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (continued)
|
|
1.
|
Trade Recommendation Engine (TRE), also known internally as the blackbox, used to generate trading signals.
|
|
2.
|
TOMS, Titan’s order management software, used to execute and manage trades.
|
|
3.
|
TopView and TopViewClient, used to distribute the real-time and historical trading signals.
|
|
4.
|
Several back end data management tools, with internal names to manage data.
|
|
1.
|
present the trader with high quality technical based trading opportunities;
|
|
2.
|
allow the GreyBox trader to have complete control over which trades are executed;
|
|
3.
|
automate the order entry and exit process; and
|
|
4.
|
manage risk on dozens of open positions with automation.
|
|
1.
|
generate high quality technical based trading opportunities;
|
|
2.
|
automate the order entry and exit process; and
|
|
3.
|
manage risk on dozens of open positions with automation.
|
For year ended October 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Net sales / total revenues
|
NIL
|
NIL
|
NIL
|
|||||||||
Net loss
|
$ | 2,956,234 | $ | 2,977,117 | $ | 3,528,749 | ||||||
Net loss per share (fully diluted)
|
0.03 | 0.05 | 0.07 | |||||||||
Assets
|
1,758,629 | 1,165,093 | 869,397 | |||||||||
Long-term financial liabilities
|
NIL
|
360,083 | 99,554 | |||||||||
Dividends declared per shares
|
NIL
|
NIL
|
NIL
|
For the three month period ended
|
||||||||||||||||
Oct. 31, 2011
|
July 31, 2011
|
Apr. 30, 2011
|
Jan. 31, 2011
|
|||||||||||||
Net sales/total revenues
|
$ | --- | $ | --- | $ | --- | $ | --- | ||||||||
Net loss
|
$ | 1,188,673 | $ | 363,337 | $ | 680,005 | $ | 724,219 | ||||||||
Net loss per share (fully diluted)
|
.003 | .003 | .007 | .0081 |
For the three month period ended
|
||||||||||||||||
Oct. 31, 2010
|
July 31, 2010
|
April 30, 2010
|
Jan. 31, 2010
|
|||||||||||||
Net sales/total revenues
|
Nil
|
Nil
|
Nil
|
Nil
|
||||||||||||
Net loss
|
$ | 1,028,725 | $ | 728,244 | $ | 634,692 | $ | 585,456 | ||||||||
Net loss per share (fully diluted)
|
.01 | .01 | .02 | .01 |
|
RELATED PARTY TRANSACTIONS
|
Period ended October 31,
|
2011
|
2010
|
2009
|
Management and consulting fees
|
$ 414,024
|
$ 382,241
|
$ 94,500
|
Research and development
|
$ 120,000
|
$ 120,000
|
$ 237,574
|
Class
|
Par Value
|
Authorized
|
Issued
|
Common Shares
|
Nil
|
Unlimited
|
112,724,278
|
Preferred Shares
|
Nil
|
Unlimited
|
Nil
|
Security Type
|
Number
|
Exercise Price
|
Expiry Date
|
Recorded Value
|
Stock Options
|
50,000
|
$0.50
|
Aug. 15, 2012
|
N/A
|
Stock Options
|
520,000
|
$0.37
|
Jan. 28, 2013
|
N/A
|
Stock Options
|
60,000
|
$0.50
|
Feb. 4, 2013
|
N/A
|
Stock Options
|
150,000
|
$0.335
|
July 8, 2013
|
N/A
|
Stock Options
|
900,000
|
$0.30
|
August 12, 2013
|
N/A
|
Stock Options
|
175,000
|
$0.36
|
November 7, 2013
|
N/A
|
Stock Options
|
50,000
|
$0.305
|
January 26, 2014
|
N/A
|
Stock Options
|
830,000
|
$0.33
|
March 6, 2014
|
N/A
|
Stock Options
|
1,000,000
|
$0.25
|
November 13, 2014
|
N/A
|
Stock Options
|
1,010,000
|
$0.17
|
March 3, 2015
|
N/A
|
Stock Options
|
100,000
|
$0.17
|
May 28, 2015
|
N/A
|
Stock Options
|
50,000
|
$0.10
|
October 15, 2015
|
N/A
|
Stock Options
|
1,930,000
|
$0.11
|
November 3, 2015
|
N/A
|
Stock Options
|
300,000
|
$0.13
|
November 16, 2015
|
N/A
|
Stock Options
|
3,770,000
|
$0.14
|
November 24, 2015
|
N/A
|
Stock Options
|
500,000
|
$0.13
|
December 3, 2015
|
N/A
|
Stock Options
|
200,000
|
$0.13
|
December 22, 2015
|
N/A
|
Stock Options
|
2,000,000
|
$0.10
|
March 15, 2016
|
N/A
|
Stock Options
|
50,000
|
$0.10
|
March 31, 2016
|
N/A
|
Stock Options
|
1,100,000
|
$0.10
|
June 1, 2016
|
N/A
|
Stock Options
|
140,000
|
$0.15
|
Sept. 20, 2016
|
N/A
|
Stock Options
|
1,400,000
|
$0.16
|
Oct, 4, 2013
|
N/A
|
Stock Options
|
1,500,000
|
$0.14
|
Oct. 11, 2016
|
N/A
|
Purchase Warrants
|
1,017,500
|
$0.40
|
July 29, 2012
|
N/A
|
Purchase Warrants
|
2,500,000
|
$0.40
|
August 19, 2012
|
N/A
|
Purchase Warrants
|
2,778,000
|
$0.50
|
Oct. 15, 2013
|
N/A
|
Purchase Warrants
|
4,511,250
|
$0.30
|
May 27, 2012
|
N/A
|
Purchase Warrants
|
19,824,500
|
$0.30
|
October 12, 2012
|
N/A
|
Purchase Warrants
|
450,000
|
$0.30
|
October 20, 2012
|
N/A
|
Purchase Warrants
|
5,110,625
|
$0.30
|
December 3, 2012
|
N/A
|
Purchase Warrants
|
19,484,000
|
$0.33
|
June 10, 2013
|
N/A
|
1.
|
Review: I have reviewed the annual financial statements and annual MD&A (together the “annual filings”) of Titan Trading Analytics Inc. (the issuer) for the financial year ended October 31, 2011.
|
1.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.
|
1.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.
|
i)
|
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
ii)
|
a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
1.
|
Review: I have reviewed the annual financial statements and annual MD&A (together the “annual filings”) of Titan Trading Analytics Inc. (the issuer) for the financial year ended October 31, 2011.
|
1.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.
|
1.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.
|
i)
|
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
ii)
|
a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
6/BU;768M4E$EW/$OS6ZQC,8"KCJ>N*^'-!TJ7 MQQXQM=>MI+IEMXHHMIC?9RQ^4=N*F_9QF\3^'/#>H^,8/$T-AX4TB\,NJ:>8 M]SW1$8X4XZG*J.1S7>_MR?\`(H^'?^P@_P#Z+->7>$GE3]E3QB(B0&UJW#X_ MN_N_ZXK+"U'6P&J2O)+96U:6VQIB(*CC=&](M[OHF]S:T'XI?%O]H/QRVD>' M==_X1ZU"-,5M_E2WB!`RS`;F.2!VY/84SQ7\1/B]^SWXVATS6/$YU^W>)9T% MS^\CN(R2",D;E.01P?SKG?V;_"_C+Q-KVJQ^"_%$7A^ZBM5,\CQ;_-0MT'!Z M&O1/''[-'CWQA>6]QXM^)6C75Q#&4A:XC*$+G)`P!WIUOJ^'KJE+E4+:JVOK MM^HJ7MZ]%U%S.5]'?3\SZ)\%^*;3QMX4TWQ#8J5@O[=9E4]4)ZJ?<'(_"M>N M.^#'@^;P%\.-,\/W&I6VHO:>8/M%O]Q@9&8`?3./PKL:^5KJ"JR4-KNWH?24 M7)TXN>]M0KY4_:G_`&5_$/BSQ7<>-O!-O'?/>(OV_3]X23>JA=Z9P#D`9&0< MCC.:^JZ*R-3XO\(_%/\`:2^'WAF'PM#X"O[R.UB$-K-=:1+))"@X50RD*P'0 M9SQ5/X8?LJ_$#XE^./\`A)?B/:SZ982W7VJ^-V0+B\;.2@0?=!Z$G&!T%?;E M%*P'PQ^T%\!?B/XF^,/B/5=#\&ZA>:=<3J;>:+8%=1&HXRP],?A7TE\">M M^(_V<[[P]I.FS7>JR6-K&EK'C>65XRPY..`#^5>JT4P/E']C+X2^-_A_X^UB M^\3^&KW2K6;3/*CDFVX9_,4X&">P-8G[6/P7^('C?XQ76K^'?"M_J5@]C!&L M\.W:64'(Y(Z5]DT4K`>9Z'\/)]<_9NL_!&MVK6MU+X?2TEBDQF&41C&?=6`/ MX5^>.G:3=ZKJ]MH]LI>ZN;A;:-5.079MH_4U]:?M!>.OC[I?CG6]$\):7JTG MAR:-$MI[721*0&C7?LD`)!W;O<=JY[]E3]F3Q1;>.+3QEXRTB;2K+3"9;2VN MAB6>;&%8KU55SG)P20/>@9]9>$?#=KX1\*:7X?M%`M["TCMEP,9"J!G\>OXU M\,>+/V&_#U]J26M_]KTV_LE60BCJ3]*;#XP\/W&BPZU%K6GOILSK''=+<*8V9F MVJH;.,EB!CUXIB/DSXQ>#/C9\7?AYX7N?$'A*>;6[:_N_-@MHTC\N$K%Y98; MN"2'[]J]@_8\\$^(?`?PMN=,\2Z3<:7>-JDLJPS8W%"B`'@GT/Y5Z_-JMA;: MC;Z=->01WERKO!`S@/*JXW%1U(&1GTR*CN=>TNRU6TTFXU&TAU"\5FMK9Y5$ MDP498JO4X'7%`'PSX\^`/Q-U+XPZQJ]GX,U*:PFUU[B*==FUHS-D,/FZ8YKM M/VF/V5O%5YXWO/&G@6R_M*"_D%Q -_B+\?OB7X`?P-"K4K:2ZC6"^OA;.IF4$9P&PJ;B!DY/ M?&*W/@M^S!XB^'OP[\9:KK-M&WB+5]%FL;/3X'#F)&4G!;H69@O`.!CKS7T' M;_%#P5=:5 :CIOB#3 M+NSL5W74\5RK)`,9RQ!P!@$\^E-:.X/56/E+X%?!;Q_X:^+'A_5=6\+7UG96 MT[---)MVH/+8 /45F$#6 MK7:"02'&$*YSGD<>]=V+S"IB:D:C5FNQQX;`PP\'36J9\J?!;X5?$GP+\3]# MUN[\'ZG%:13^7 AP3TX/ M/M6S97MMJ-I%=V5Q# E[/DYGO< M^8?BMH?QP^,/@>UFU3PM:6%O;72NNEVS?OYFVL/-8,QP%SC;G/S=.*Z7]D/P M+XG\!_\`"16WB30;S3?M7D20/*%VOMW@C@GGD5[EK.O:5X SM(5W2S3R!$0>Y/`KFEF,G0E04 M4HM]/Z\CHC@(JM&LY-M(^/?C/^SWX[L/B+J>KZ!HMSJEA>WC7EO-:89HRS;M MK+G((/?I7LG@[P_X[^+_`,,-?T#XIV7]G2W.Q+%_(5'7`R)"H)Y#@>G>O4?# MGC#0/%T4TFA:Q9:B(&"RB"4,8R>FX=1GMFJUG\1?"6H:U_8EIXDTN;4=YC%N MERI8L/O*.>2.X'(HJ9E4J48TW%7C:SZJW_#!#+X0JRFF[/==&?+7@GP=\7?V M=_&=S>V'@^;7;>:(P2_95,L4Z9RK`K\RD$=QW(J+6?A5\5OC_P"/WUO6_#KZ M!#*$C,ETOEI;Q+T"J?F8]3TY)[5]6^(?'WA?PE<1VVN:_IVGS2+O6.>=5;;T MW8ZA??I5^77M+@MK2YDU&T6"]D2*UD\Y=L[/]Q4.<,3VQUK?^V)\WM.1<]K7 M,?[*AR^SYGRWO8^5OV@?@5XJNO%&D6GA+PY>ZAI>G:-!91S1[<90MG.2.>03 M]:L_%+X2^-]9^$?PYTG3_#=Y<7VFVTZ7D";=T))3`//?!KZE?4K./4(].>ZA M6\EB::.`N-[(I`9@.N`649]Q4.G>(=)U>TN+O3]2M+JWMI'BGDAF5EB=/OJQ M'0CN#TJ(9O6C&*LGRN_K>_\`F7+*Z4G)IM75ONM_D>6?LU^#-?\`"'PAU#2= M POI+N=T@DQN(9%`/![D&O$O@O\$_B#X>^*OA[5-4\*7]K96UX'FF?;M1 M=IY.#7U7J?Q0\%:+]G_M'Q7HUH+F!;B`S7B*)(V^ZZY/(..#5E/'?AA_#S^( ME\0:9_8Z-M:^^TJ(5.=N"^<=2!]:4,UJ1G4FDO?W"664Y0A&[]W8\K_:X\#> M(_'/AK1+;PYI%QJ4L%Z\DJ0XRBE,`G)'>LKX"?!K5I/A!XI\(^,-+N=*.J7) M\OS`"P^1=KC![,`?PKW;5==TO0=-;4M4U&ULK)=H-Q/*$C&X@+\QXY)`'UJ6 MYU.RLI;6&XNX(9+N3RK=7<`RMM+;5]3@$X'8&L88^I##O#Q6E[WZ[W_0UG@8 M3KJN][6MTVL?(7A+P#\7?V>?&\NIZ9X5DUVW:-H)#:@RQ7$9((/R_,IR`>1^ M=+XW\%?%W]H?QC;7^H>#Y-#MX8A!#]J!BB@3))8EOF8Y/8>G%?3*?&+X?27" MVR>--!:9F"",7T>XG.,8SZ\5>N_B#X4L-=70KKQ%ID.ILRH+5[E0^X_=4C/! M/8=373_;$W)5'! \' MVD^+;-KY3O,27IN(-PQT'\)8+W)[YKU;Q/X'\/>,A;_VYI<-V]JQ:WD)*21$ MC!VNI##(Z@'FDC\!>&8?#\.@1Z)9+I<,JS);"/Y!(KAU?W;<` * MU^//@K_A)Y-#<_V=J7D?V='*N/EBW;MY/MC'O7'>.[CQ#K^KZQ\4=+T&.\LO M#VHQ'3+[[8%9;6T9A=!8]N6$A:89R,A5]*^@[O0-,OM5M=5N+**2^LXY([>< MCYHE?&\`]L[1GZ4FG^'=*TK0TT.RL((-,2(PK;*GR!#G*X]#D_G0!YAXNO=2 MU3XS^&;[PO::3J+W'A>ZEC%_,T<;1M+`0P*JQSR.W0FJ?P_M(&^!?C-[BUB@ MU![C5I-0LUC`CL[GYP\48_N#`(/?.>,UZIIO@[0='FL)K'2[:WDT^S-C:,B\ MPP$J3&OHORKQ["GP^%-%MXM4BBTVW2/5G:2_55P+AF4(Q8=R5`!^E`'CWC>W M*?LQ^$_L<5LL[C1-GF+\C-YD.-V.2,]:ZWQY;Z_!\%O&H\11Z*DYTFZV?V8C MA"ODM][?SG.:Z[4_!'A[6?#4?AJ_TBVN-'B2-([1E^15CQL`'M@8^E5-*^&' MA'1-.U'3K#0K:&TU*+R;R++,LR8(VD$GC#'\Z`/,-$BU:3XB_#3_`(2;3-)T MV"/3YWTJXTZ0R-<3?9P#%*652@\LLP`SDKUXK2^&=KXFD\:^-)-.A\/MI0\6 M2_:&NDD-S_JH=VPCY>F,9[UZA=>&-'O5TU;C3H)!I 3CYC@\G@?E0!B:%;6]Q\>?&8N(8I M%&BZ=G>H(QNN/6F_`!+>+2?%$6F!!HL?B:\73!'_`*L197<(\<;!)YF,<5T7 MB'X5>#?%FJMJNM>'K.]O6C6)II`=S(N<*<'D#)X/K6_INF66C6$-AIUI!:6D M"!(H(8PB(OH`.`*`/'_C-IFH_%+Q:W@_3=&BU:PTC3GFOE>\%NL=U<(R0-DJ M DOM\:#PK,VV$MN,"[O+8@?+G M?D*3SUQQ6?X>T_P)'\%?`HU9H(].1=.DL)(R0QNSM*%2G.XN3GURV>,UW7AK MP/X>\'K<#1=+AM&N2#/(,N\N!@;G8EB!V!/%4-+^$_@O1=6CU6P\.V4%U%(T ML)53MA=NK(A.U"
_&KQ0OY@!86PMHS$.?X#E MSZ=:X'P])'!\*/`\@8)IT?C\"S8\(MO]KF$>#V7D`=L8KV?Q'\,O"7BV_P#M M^L:);W-T8_):8%D9T_N,5(W+['(J_?>$]"U/P]_PCUWI%E+I/EK$+,PCRE4? M=`7H,8&,=,4` ^+XB MPT#7KW4;'75ZK;3_`&F9+>Z]@>(W^J'M7O'AGP+X=\'-.^B:7#:27``FERSR M.!T!=B6('89P*G'A'0AH-SH/]E6ITNZ\SS[4Q@QR>8Q9\CW+$GZT`>/^++>) MOV7/"SM%&6$>BKDJ"<>?!Q6O\8K2Y\;>*-,\"Z9H4&KV-I;OJ>KVK7(MT(8- M%`I;:>=Q=\8_Y9@UZ1<>$-"NM`M]`FTNV?2[81"&U*_(GED&/`_V2JD?2K-I MHFG6.I7NI6UG%%>7VS[5,H^:78-J9/L,X^M`'AEU=R>*?V<[7P]XEA66^TS6 MK+0M7A9MVYHKR*,Y/? #/AUK [H?W;>X!_BKV*7P1X=F:]:31[5C?745Y=?)_K9H]NR0_P"T-B\_[(J? M4?"^C:MJ^G:O?:;;7%_II=K*X=,O`6&&VGMD<4`;V=M_PTC=*+>'`\(Q$# M8.OVM^:XK7EB\+:-XEUVV71_&7@&]UQKG5;60-#>V5QYRJ^Q^DFR0+A3M88` M!->Y+H6FKK;:V+.(:DUL+5KG;\YB#%@F?3<2:Q9_A3X,NM<;6YO#MD]\\XN' M *`.F4AE!'0BEHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" ..BBB@`HHHH`****`/_]D_ ` end
]`':;T`.67C@\
M]*3S$W^7O7=C.W/-<5J^DZO)'XBM(=*FE%Y=1W$$JRH%8*(LKRV0?D;MBIK;
MPK=:MXR?7[R&2QCC$+PQD(9&95<%2P)PO(R!UX]*`.P#*<@$'!P<=J6L=8=2
M361)B5K
M@#I**P]0M-8,MS-9S2!V=EB4N-@3RACCUW_YQ5<6.KQ-%=1M=2RI"VU'<*"0
MX8(PW'J,C-`'24A95(!(!/`'K7/"UUM`$N)+F6*-PI\F10\@()R.F,,57Z+3
M)--UUXX)GD9[B.<,PW@`)Y6"%[!BQ//]*`.EHX`K(UD:G)<6@L8W5%96=@PZ
M;AN!&1_#GUJF;'6(H(U>2\E1HT,P29=^_:V0IXP,[./_`*]`'1*RLH92"I&0
M1T-+572()+72K."5=LD<"(XSG!"@&K5`!1110`4444`%%%%`!1110`4444`%
M%%%`!1110!%=_P#'K+C^X?Y5\T>$H%@\0Z5F=ERM^?Z'U%535]8L=`TZ74=2
MN4MK2$`R2OT7)`'ZD5;HP",$5XIZIA>&_'_AGQA/+;Z%K-K?R1)O=823M&<9
M_.KYU_3AKXT$W'_$Q-K]K$.T_P"JW;=V<8Z\8SFO#3H_BK3O"6D6_P!DU&ST
MTZOJ+WZ)#*V[+2-7BU""[UPZ_?Q+X/:">]LK:6*
MYD;[1D*H/S"7;CCKWH`]?O;VVTVTDNKN>.""(9>1S@**SW\7:+%IR7\EZ$MW
MD,:%HV!9AR0%QD\#/3I69XULI[O0-+:W:^2&WO()IS''YDZQCOMP26!*GH2,
M9QD5F6-W>VFH6.K:A'J5UIMO+