<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>0002.txt
<DESCRIPTION>RESTATED REVENUE INFORMATION
<TEXT>

<PAGE>

                                                                    EXHIBIT 99.1

                         CHEAP TICKETS, INC.
                         HISTORICAL DATA
                         1999-2000

<TABLE>
<CAPTION>
                                                            1999                                       2000
                         QTR1/99  QTR2/99 QTR3/99  QTR4/99 ACTUAL   QTR1/00  QTR/2   QTR/3    QTR/4   ACTUAL
                         -------  ------- -------  ------- ------   -------  -----   -----    -----   ------
<S>                     <C>      <C>     <C>      <C>     <C>      <C>      <C>     <C>     <C>      <C>
REVENUES
    NON-PUBLISHED FARES   8,111   14,388  15,136   8,063   45,698   12,912   17,233  18,049   7,985   56,179
    COMMISSIONS           4,566    5,154   6,391   6,238   22,349    6,262    8,763   7,239   7,517   29,781
    OTHER REVENUES        1,127    1,477   1,841   1,515    5,960    2,057    3,583   3,966   2,876   12,482
                         ------   ------  ------  ------   ------   ------   ------  ------   -----   ------
TOTAL                    13,804   21,019  23,368  15,816   74,007   21,231   29,579  29,254  18,378   98,442
GROSS PROFIT             12,332   19,144  21,370  14,371   67,217   19,424   27,332  27,172  16,973   90,901
SG&A                     10,812   14,341  18,235  15,058   58,446   17,484   21,405  22,524  18,876   80,289
                         ------   ------  ------  ------   ------   ------   ------  ------   -----   ------
OPERATING INCOME          1,520    4,803   3,135    (687)   8,771    1,940    5,927   4,648  (1,903)  10,612
                         ======   ======  ======  ======   ======   ======   ======  ======   =====   ======

</TABLE>
</TEXT>
</DOCUMENT>