XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (1,112,802) $ (1,238,976)
Accretion of debt discount 226,387 113,923
Change in value of derivative liability 474,846 383,010
Depreciation and amortization 4,607
(Increase) decrease in cash from:    
Investment in related parties (20,000)
Increase (decrease) in cash from:    
Accounts payable and accrued expenses 37,364 33,472
Deferred compensation 240,004 492,115
Accrued interest payable 9,177 28,264
Deferred revenue (1,400)
Net cash used in operating activities (120,417) (209,592)
Cash flows from financing activities:    
Bank overdraft (73)
Repayments of stockholders loans (3,000)
Proceeds from stock subscriptions 22,000 4,500
Repayment of notes payable (55,858)
Proceeds from notes payable 157,660 206,000
Net cash provided by financing activities 120,802 210,427
Increase in cash 385 835
Cash at beginning of the year 835
Cash at end of the year $ 1,220 $ 835