XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net loss $ (1,339,132) $ (308,285)
Adjustments to reconcile net loss to Net cash used in operations:    
Accretion of debt discount 194,856 67,329
Change in value of derivative liability 860,309 166,138
(Increase) decrease in cash from:    
Due to related party (26,419)
Increase (decrease) in cash from:    
Accounts payable 2,249
Deferred compensation 180,000
Accrued interest 19,423
Deferred revenue (1,400)
Net cash used in operating activities (82,295) (102,637)
Cash flows from financing activities:    
Bank overdraft 568 73
Net payments for stockholders loans (3,000)
Repayment of notes payable (55,858)  
Proceeds from stock subscriptions 22,000  
Proceeds from notes payable 117,750 103,000
Net cash provided by financing activities 81,460 103,073
Increase (decrease) in cash (835) 436
Cash at beginning of period 835
Cash at end of period 436
Non cash investing and financing activities:    
Reduction in loans from shareholders by agreement 301,354
Reduction in nots payable from conversion to stock 12,000
Cash paid for interest
Cash paid for Income taxes