XML 36 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Instrument (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value of Derivative Liability

The derivative liability, as it relates to the instrument, is shown in the following table:

 

Fair Value, December 31, 2019   $ 383,852  
         
Change in value of derivative liability     438,691  
         
Fair Value, September 30, 2020   $ 822,543  
Schedule of Fair Value Assumptions of Derivative Liability

The derivative liability was valued using the Black-Scholes method with the following inputs:

 

Expected life   9 months  
Stock price volatility     245 %
Annual risk-free interest rate     2.63 %
Expected dividends     None  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s consolidated balance sheet as of September 30, 2020 and December 31, 2019 as follows:

 

                Fair Value Measurements at September 30, 2020
Using Fair Value Hierarchy
       
Description   Total     Level 1     Level 2     Level 3  
                         
Derivative liability   $ 822,543     $ -     $   -     $ 822,543  
Total   $ 822,543     $ -     $ -     $ 822,543  

 

                Fair Value Measurements at December 31, 2019 Using Fair Value Hierarchy        
Description   Total     Level 1     Level 2     Level 3  
                         
Derivative liability   $ 383,852     $ -     $   -     $ 383,852  
Total   $ 383,852     $ -     $ -     $ 383,852