XML 36 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value of Derivative Liability

The derivative liability, as it relates to the instrument, is shown in the following table:

 

Fair Value, December 31, 2019   $ 383,852  
         
Change in value of derivative liability     1,631,980  
         
Fair Value, June 30, 2020   $ 2,015,832  

Schedule of Fair Value Assumptions of Derivative Liability

The derivative liability was valued using the Black-Scholes method with the following inputs:

 

Expected life     9 months  
Stock price volatility     245 %
Annual risk-free interest rate     2.63 %
Expected dividends     None  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s consolidated balance sheet as of June 30, 2020 and December 31, 2019 as follows:

 

                Fair Value Measurements at June 30, 2020
Using Fair Value Hierarchy
       
Description   Total     Level 1     Level 2     Level 3  
                                 
Derivative liability   $ 2,015,832     $ -     $ -     $ 2,015,832  
Total   $ 2,015,832     $ -     $ -     $ 2,015,832  

 

          Fair Value Measurements at December 31, 2019        
          Using Fair Value Hierarchy        
Description   Total     Level 1     Level 2     Level 3  
                                 
Derivative liability   $ 383,852     $ -     $ -     $ 383,852  
Total   $ 383,852     $ -     $ -     $ 383,852